WBL HIGH INDY
FINANCIAL REPORT
09/14/2000
 
Rank Team Payroll
1 Oakland Oaks $18,962,050
2 Salt Lake City Trappers $15,765,800
3 Tallahassee Pirates $15,540,800
4 Tampa Bay Tarpons $15,435,417
5 Durham Bulls $15,354,800
6 Jacksonville Red Caps $14,945,800
7 Lexington Thoroughbreds $14,531,250
8 Calgary Bronchos $14,295,000
9 Dallas Longhorns $13,979,583
10 Venice Tigers $13,972,433
11 Fresno Grizzlies $13,848,333
12 Minneapolis Millers $13,805,767
13 Toledo Mud Hens $13,738,300
14 Phoenix Firebirds $12,833,200
15 Denver Bears $12,720,350
16 Boston Pilgrims $12,548,650
Rank Team Attendance
1 Tampa Bay Tarpons 1,833,199
2 Salt Lake City Trappers 1,681,036
3 Denver Bears 1,662,024
4 Dallas Longhorns 1,652,246
5 Oakland Oaks 1,594,055
6 Toledo Mud Hens 1,582,001
7 Lexington Thoroughbreds 1,544,268
8 Calgary Bronchos 1,525,037
9 Jacksonville Red Caps 1,427,702
10 Fresno Grizzlies 1,421,843
11 Boston Pilgrims 1,397,476
12 Venice Tigers 1,319,849
13 Minneapolis Millers 1,305,009
14 Tallahassee Pirates 1,193,259
15 Phoenix Firebirds 1,180,370
16 Durham Bulls 854,527
Rank Team Gate Revenue
1 Tampa Bay Tarpons $9,469,598
2 Oakland Oaks $8,665,217
3 Dallas Longhorns $8,587,811
4 Denver Bears $8,504,929
5 Salt Lake City Trappers $8,427,496
6 Calgary Bronchos $8,316,522
7 Lexington Thoroughbreds $8,174,238
8 Toledo Mud Hens $7,924,317
9 Boston Pilgrims $6,479,231
10 Jacksonville Red Caps $6,454,791
11 Minneapolis Millers $6,448,997
12 Phoenix Firebirds $5,735,717
13 Venice Tigers $5,602,584
14 Fresno Grizzlies $5,556,426
15 Tallahassee Pirates $4,612,529
16 Durham Bulls $2,292,181
Rank Team Season Tickets
1 Fresno Grizzlies $6,852,071
2 Tallahassee Pirates $6,690,252
3 Calgary Bronchos $6,283,939
4 Salt Lake City Trappers $5,822,053
5 Tampa Bay Tarpons $5,810,790
6 Phoenix Firebirds $5,504,058
7 Jacksonville Red Caps $5,486,898
8 Venice Tigers $5,471,880
9 Durham Bulls $5,462,228
10 Denver Bears $5,454,185
11 Minneapolis Millers $5,449,359
12 Toledo Mud Hens $5,373,401
13 Oakland Oaks $5,213,908
14 Boston Pilgrims $5,172,116
15 Lexington Thoroughbreds $5,169,437
16 Dallas Longhorns $5,168,900
Rank Team Media Revenue
1 Calgary Bronchos $24,000,000
2 Toledo Mud Hens $22,500,000
3 Boston Pilgrims $22,500,000
4 Jacksonville Red Caps $22,500,000
5 Tampa Bay Tarpons $22,500,000
6 Durham Bulls $22,500,000
7 Tallahassee Pirates $22,500,000
8 Denver Bears $22,500,000
9 Minneapolis Millers $22,500,000
10 Dallas Longhorns $22,500,000
11 Salt Lake City Trappers $22,500,000
12 Venice Tigers $22,500,000
13 Fresno Grizzlies $22,500,000
14 Phoenix Firebirds $22,500,000
15 Lexington Thoroughbreds $22,500,000
16 Oakland Oaks $22,500,000
Rank Team Merchandising
1 Fresno Grizzlies $4,728,912
2 Tampa Bay Tarpons $4,514,440
3 Salt Lake City Trappers $4,482,148
4 Toledo Mud Hens $4,333,589
5 Venice Tigers $4,225,141
6 Jacksonville Red Caps $4,225,141
7 Denver Bears $4,009,009
8 Tallahassee Pirates $3,965,004
9 Oakland Oaks $3,910,752
10 Lexington Thoroughbreds $3,865,837
11 Dallas Longhorns $3,858,431
12 Boston Pilgrims $3,847,076
13 Minneapolis Millers $3,741,740
14 Durham Bulls $3,734,612
15 Calgary Bronchos $3,543,686
16 Phoenix Firebirds $3,322,581
Rank Team Total Revenue
1 Salt Lake City Trappers $45,216,864
2 Tampa Bay Tarpons $45,066,310
3 Lexington Thoroughbreds $44,400,596
4 Calgary Bronchos $43,758,569
5 Fresno Grizzlies $42,553,718
6 Dallas Longhorns $41,656,465
7 Denver Bears $41,567,205
8 Toledo Mud Hens $41,337,226
9 Oakland Oaks $40,289,877
10 Jacksonville Red Caps $38,666,830
11 Minneapolis Millers $38,140,096
12 Boston Pilgrims $37,998,423
13 Venice Tigers $37,799,605
14 Tallahassee Pirates $37,767,785
15 Phoenix Firebirds $37,062,356
16 Durham Bulls $33,989,021
Rank Team Total Expenses
1 Oakland Oaks $20,050,561
2 Tampa Bay Tarpons $16,967,941
3 Salt Lake City Trappers $16,960,533
4 Durham Bulls $16,536,531
5 Tallahassee Pirates $16,421,873
6 Lexington Thoroughbreds $16,185,498
7 Jacksonville Red Caps $16,052,041
8 Dallas Longhorns $15,819,748
9 Calgary Bronchos $15,647,993
10 Venice Tigers $15,616,068
11 Minneapolis Millers $15,507,254
12 Phoenix Firebirds $15,266,611
13 Fresno Grizzlies $15,215,000
14 Boston Pilgrims $14,951,193
15 Toledo Mud Hens $14,749,592
16 Denver Bears $14,199,856
Rank Team Current Budget
1 Oakland Oaks $6,000,000
2 Calgary Bronchos $5,500,000
3 Boston Pilgrims $5,500,000
4 Lexington Thoroughbreds $5,500,000
5 Tampa Bay Tarpons $5,500,000
6 Dallas Longhorns $5,500,000
7 Venice Tigers $5,500,000
8 Durham Bulls $5,000,000
9 Denver Bears $5,000,000
10 Minneapolis Millers $5,000,000
11 Phoenix Firebirds $5,000,000
12 Salt Lake City Trappers $5,000,000
13 Jacksonville Red Caps $5,000,000
14 Tallahassee Pirates $4,800,000
15 Fresno Grizzlies $4,800,000
16 Toledo Mud Hens $4,800,000
Rank Player Team Salary  
1 George Bechtel Oakland $5,500,000  
2 Jack J Powell Tampa Bay $2,200,000  
3 Kevin Seitzer Durham $2,200,000  
4 Bill Smith Jacksonville $2,200,000  
5 Rick Dempsey Venice $1,800,000  
6 Ron Fairly Salt Lake City $1,800,000  
7 Bob Allison Lexington $1,600,000  
8 Joe Start Oakland $1,500,000  
9 George Altman Venice $1,400,000  
10 Mack Jones Toledo $1,400,000  
11 Jim Landis Fresno $1,400,000  
12 Roy Patterson Phoenix $1,400,000  
13 Bob Robertson Minneapolis $1,400,000  
14 Kevin Cameron Oakland $1,300,000  
15 Rich Garces Tampa Bay $1,300,000  
16 Dan Gladden Tallahassee $1,300,000  
17 Joe Lis Dallas $1,300,000  
18 Curt Motton Minneapolis $1,300,000  
19 Ray Mueller Denver $1,300,000  
20 Darrell Porter Lexington $1,300,000  
21 Bill Sudakis Fresno $1,300,000  
22 Jim Bunning Salt Lake City $1,200,000  
23 Dolph Camilli Calgary $1,200,000  
24 Danny Coombs Tallahassee $1,200,000  
25 Darrin Fletcher Tampa Bay $1,200,000  
BOSTON PILGRIMS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$758,220
Player Payroll$12,548,650
Current Budget$5,500,000
Projected Balance$22,992,625
  
Average Player Salary$536,828
League Average Salary$576,551
  
Highest Paid Players: 
 1) Bob L Johnson$1,100,000
 2) Ernie Krueger$950,000
 3) Tommy Holmes$900,000
 4) Art Nehf$900,000
 5) Paul Konerko$850,000
CURRENT FINANCIAL OVERVIEW
Attendance1,397,476
Attendance per Game23,291
Starting Balance$354,000
  
Gate Revenue$6,479,231
Season Ticket Revenue$5,172,116
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,847,076
Other Revenue$0
  
Player Expenses$10,888,439
Staff Expenses$620,254
Other Expenses$3,442,500
  
Misc Expenses$0
  
Total Revenue$37,998,423
Total Expenses$14,951,193
BALANCE$23,401,230
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$6,254,295
Season Ticket Revenue$5,851,560
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,855,494
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$71,620
Other Expenses$2,295,000
  
Misc Expenses-$34,732,729
  
Total Revenue$38,461,349
Total Expenses$3,374,620
BALANCE$354,000
CALGARY BRONCHOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$832,085
Player Payroll$14,295,000
Current Budget$5,500,000
Projected Balance$30,380,692
  
Average Player Salary$571,800
League Average Salary$576,551
  
Highest Paid Players: 
 1) Dolph Camilli$1,200,000
 2) Dick Wakefield$1,200,000
 3) Cal Abrams$1,000,000
 4) Freddie Freeman$1,000,000
 5) Randy Moore$950,000
CURRENT FINANCIAL OVERVIEW
Attendance1,525,037
Attendance per Game31,772
Starting Balance$295,000
  
Gate Revenue$8,316,522
Season Ticket Revenue$6,283,939
Playoff Revenue$1,614,422
Media Revenue$24,000,000
Merchandising Revenue$3,543,686
Other Revenue$0
  
Player Expenses$11,995,804
Staff Expenses$668,689
Other Expenses$2,983,500
  
Misc Expenses$0
  
Total Revenue$43,758,569
Total Expenses$15,647,993
BALANCE$28,405,576
LAST SEASON OVERVIEW
Attendance1,789,145
Attendance per Game25,023
Starting Balance$0
  
Gate Revenue$6,827,354
Season Ticket Revenue$7,208,046
Playoff Revenue$0
Media Revenue$24,000,000
Merchandising Revenue$4,357,138
Other Revenue$0
  
Player Expenses$1,310,400
Staff Expenses$55,620
Other Expenses$1,989,000
  
Misc Expenses-$38,742,518
  
Total Revenue$42,392,538
Total Expenses$3,355,020
BALANCE$295,000
DALLAS LONGHORNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$792,888
Player Payroll$13,979,583
Current Budget$5,500,000
Projected Balance$25,629,643
  
Average Player Salary$559,183
League Average Salary$576,551
  
Highest Paid Players: 
 1) Joe Lis$1,300,000
 2) Al Oliver$1,200,000
 3) Babe Phelps$1,100,000
 4) Bob Bruce$950,000
 5) Brian S Giles$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,652,246
Attendance per Game27,537
Starting Balance$236,000
  
Gate Revenue$8,587,811
Season Ticket Revenue$5,168,900
Playoff Revenue$1,541,323
Media Revenue$22,500,000
Merchandising Revenue$3,858,431
Other Revenue$0
  
Player Expenses$11,731,119
Staff Expenses$646,129
Other Expenses$3,442,500
  
Misc Expenses$0
  
Total Revenue$41,656,465
Total Expenses$15,819,748
BALANCE$26,072,717
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$6,254,295
Season Ticket Revenue$5,851,560
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,855,494
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$2,295,000
  
Misc Expenses-$34,922,349
  
Total Revenue$38,461,349
Total Expenses$3,303,000
BALANCE$236,000
DENVER BEARS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$657,513
Player Payroll$12,720,350
Current Budget$5,000,000
Projected Balance$27,319,441
  
Average Player Salary$525,815
League Average Salary$576,551
  
Highest Paid Players: 
 1) Ray Mueller$1,300,000
 2) Bob Shawkey$1,200,000
 3) Gene Woodling$1,200,000
 4) Ender Inciarte$1,100,000
 5) Gus J Williams$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,662,024
Attendance per Game27,700
Starting Balance$177,000
  
Gate Revenue$8,504,929
Season Ticket Revenue$5,454,185
Playoff Revenue$1,099,082
Media Revenue$22,500,000
Merchandising Revenue$4,009,009
Other Revenue$0
  
Player Expenses$10,683,023
Staff Expenses$533,333
Other Expenses$2,983,500
  
Misc Expenses$0
  
Total Revenue$41,567,205
Total Expenses$14,199,856
BALANCE$27,544,349
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$1,989,000
  
Misc Expenses-$35,465,170
  
Total Revenue$38,639,170
Total Expenses$2,997,000
BALANCE$177,000
DURHAM BULLS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$630,687
Player Payroll$15,354,800
Current Budget$5,000,000
Projected Balance$17,410,772
  
Average Player Salary$529,476
League Average Salary$576,551
  
Highest Paid Players: 
 1) Kevin Seitzer$2,200,000
 2) Mike A Marshall$1,200,000
 3) Tom York$1,200,000
 4) Jack Hannifin$1,100,000
 5) Van Mungo$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance854,527
Attendance per Game15,259
Starting Balance$354,000
  
Gate Revenue$2,292,181
Season Ticket Revenue$5,462,228
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,734,612
Other Revenue$0
  
Player Expenses$13,039,097
Staff Expenses$513,934
Other Expenses$2,983,500
  
Misc Expenses$0
  
Total Revenue$33,989,021
Total Expenses$16,536,531
BALANCE$17,806,490
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$52,940
Other Expenses$1,989,000
  
Misc Expenses-$35,235,230
  
Total Revenue$38,639,170
Total Expenses$3,049,940
BALANCE$354,000
FRESNO GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$749,998
Player Payroll$13,848,333
Current Budget$4,800,000
Projected Balance$25,422,707
  
Average Player Salary$553,933
League Average Salary$576,551
  
Highest Paid Players: 
 1) Jim Landis$1,400,000
 2) Bill Sudakis$1,300,000
 3) Earl Torgeson$1,200,000
 4) Kent Greenfield$1,000,000
 5) Earl Webb$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,421,843
Attendance per Game20,909
Starting Balance$413,000
  
Gate Revenue$5,556,426
Season Ticket Revenue$6,852,071
Playoff Revenue$2,916,309
Media Revenue$22,500,000
Merchandising Revenue$4,728,912
Other Revenue$0
  
Player Expenses$11,620,978
Staff Expenses$610,522
Other Expenses$2,983,500
  
Misc Expenses$0
  
Total Revenue$42,553,718
Total Expenses$15,215,000
BALANCE$27,751,718
LAST SEASON OVERVIEW
Attendance1,527,812
Attendance per Game21,368
Starting Balance$0
  
Gate Revenue$5,675,720
Season Ticket Revenue$6,764,729
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,211,064
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$1,989,000
  
Misc Expenses-$35,741,513
  
Total Revenue$39,151,513
Total Expenses$2,997,000
BALANCE$413,000
JACKSONVILLE RED CAPS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$559,215
Player Payroll$14,945,800
Current Budget$5,000,000
Projected Balance$21,373,791
  
Average Player Salary$574,838
League Average Salary$576,551
  
Highest Paid Players: 
 1) Bill Smith$2,200,000
 2) Rick Wilkins$1,200,000
 3) Rudy York$1,100,000
 4) John Denny$900,000
 5) Paul O'Neill$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,427,702
Attendance per Game22,308
Starting Balance$413,000
  
Gate Revenue$6,454,791
Season Ticket Revenue$5,486,898
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,225,141
Other Revenue$0
  
Player Expenses$12,541,930
Staff Expenses$450,111
Other Expenses$3,060,000
  
Misc Expenses$0
  
Total Revenue$38,666,830
Total Expenses$16,052,041
BALANCE$23,027,789
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$66,320
Other Expenses$2,040,000
  
Misc Expenses-$35,111,850
  
Total Revenue$38,639,170
Total Expenses$3,114,320
BALANCE$413,000
LEXINGTON THOROUGHBREDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$778,423
Player Payroll$14,531,250
Current Budget$5,500,000
Projected Balance$27,745,175
  
Average Player Salary$581,250
League Average Salary$576,551
  
Highest Paid Players: 
 1) Bob Allison$1,600,000
 2) Darrell Porter$1,300,000
 3) Roy Evans$1,000,000
 4) Nick Etten$900,000
 5) Heinie Wagner$850,000
CURRENT FINANCIAL OVERVIEW
Attendance1,544,268
Attendance per Game25,738
Starting Balance$590,000
  
Gate Revenue$8,174,238
Season Ticket Revenue$5,169,437
Playoff Revenue$4,691,084
Media Revenue$22,500,000
Merchandising Revenue$3,865,837
Other Revenue$0
  
Player Expenses$12,194,056
Staff Expenses$625,442
Other Expenses$3,366,000
  
Misc Expenses$0
  
Total Revenue$44,400,596
Total Expenses$16,185,498
BALANCE$28,805,098
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$6,254,295
Season Ticket Revenue$5,851,560
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,855,494
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$44,520
Other Expenses$2,244,000
  
Misc Expenses-$34,574,829
  
Total Revenue$38,461,349
Total Expenses$3,296,520
BALANCE$590,000
MINNEAPOLIS MILLERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$758,145
Player Payroll$13,805,767
Current Budget$5,000,000
Projected Balance$22,923,010
  
Average Player Salary$571,040
League Average Salary$576,551
  
Highest Paid Players: 
 1) Bob Robertson$1,400,000
 2) Curt Motton$1,300,000
 3) Hector Villanueva$1,100,000
 4) Jayson Werth$1,000,000
 5) Jameson Taillon$950,000
CURRENT FINANCIAL OVERVIEW
Attendance1,305,009
Attendance per Game23,304
Starting Balance$413,000
  
Gate Revenue$6,448,997
Season Ticket Revenue$5,449,359
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,741,740
Other Revenue$0
  
Player Expenses$11,678,642
Staff Expenses$615,612
Other Expenses$3,213,000
  
Misc Expenses$0
  
Total Revenue$38,140,096
Total Expenses$15,507,254
BALANCE$23,045,842
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$2,142,000
  
Misc Expenses-$35,076,170
  
Total Revenue$38,639,170
Total Expenses$3,150,000
BALANCE$413,000
OAKLAND OAKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$701,520
Player Payroll$18,962,050
Current Budget$6,000,000
Projected Balance$19,224,768
  
Average Player Salary$758,482
League Average Salary$576,551
  
Highest Paid Players: 
 1) George Bechtel$5,500,000
 2) Joe Start$1,500,000
 3) Kevin Cameron$1,300,000
 4) Emmet Heidrick$1,100,000
 5) Hubie Brooks$950,000
CURRENT FINANCIAL OVERVIEW
Attendance1,594,055
Attendance per Game26,568
Starting Balance$177,000
  
Gate Revenue$8,665,217
Season Ticket Revenue$5,213,908
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,910,752
Other Revenue$0
  
Player Expenses$15,954,062
Staff Expenses$577,499
Other Expenses$3,519,000
  
Misc Expenses$0
  
Total Revenue$40,289,877
Total Expenses$20,050,561
BALANCE$20,416,316
LAST SEASON OVERVIEW
Attendance1,648,862
Attendance per Game23,061
Starting Balance$0
  
Gate Revenue$6,428,825
Season Ticket Revenue$6,014,890
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,896,178
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$2,346,000
  
Misc Expenses-$35,308,893
  
Total Revenue$38,839,893
Total Expenses$3,354,000
BALANCE$177,000
PHOENIX FIREBIRDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$859,525
Player Payroll$12,833,200
Current Budget$5,000,000
Projected Balance$23,954,252
  
Average Player Salary$493,585
League Average Salary$576,551
  
Highest Paid Players: 
 1) Roy Patterson$1,400,000
 2) Lou Criger$1,000,000
 3) Bert Roberge$1,000,000
 4) Tim Teufel$1,000,000
 5) Grady Sizemore$950,000
CURRENT FINANCIAL OVERVIEW
Attendance1,180,370
Attendance per Game24,591
Starting Balance$177,000
  
Gate Revenue$5,735,717
Season Ticket Revenue$5,504,058
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,322,581
Other Revenue$0
  
Player Expenses$11,579,593
Staff Expenses$703,518
Other Expenses$2,983,500
  
Misc Expenses$0
  
Total Revenue$37,062,356
Total Expenses$15,266,611
BALANCE$21,972,745
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$1,989,000
  
Misc Expenses-$35,465,170
  
Total Revenue$38,639,170
Total Expenses$2,997,000
BALANCE$177,000
SALT LAKE CITY TRAPPERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$839,500
Player Payroll$15,765,800
Current Budget$5,000,000
Projected Balance$26,845,624
  
Average Player Salary$606,377
League Average Salary$576,551
  
Highest Paid Players: 
 1) Ron Fairly$1,800,000
 2) Jim Bunning$1,200,000
 3) Ed McFarland$1,200,000
 4) Ollie Pickering$1,000,000
 5) Tom Zachary$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,681,036
Attendance per Game26,266
Starting Balance$413,000
  
Gate Revenue$8,427,496
Season Ticket Revenue$5,822,053
Playoff Revenue$3,985,167
Media Revenue$22,500,000
Merchandising Revenue$4,482,148
Other Revenue$0
  
Player Expenses$13,221,582
Staff Expenses$678,951
Other Expenses$3,060,000
  
Misc Expenses$0
  
Total Revenue$45,216,864
Total Expenses$16,960,533
BALANCE$28,669,331
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,522,850
Season Ticket Revenue$6,583,005
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,211,064
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$0
Other Expenses$2,040,000
  
Misc Expenses-$35,355,919
  
Total Revenue$38,816,919
Total Expenses$3,048,000
BALANCE$413,000
TALLAHASSEE PIRATES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$668,925
Player Payroll$15,540,800
Current Budget$4,800,000
Projected Balance$20,488,058
  
Average Player Salary$621,632
League Average Salary$576,551
  
Highest Paid Players: 
 1) Dan Gladden$1,300,000
 2) Danny Coombs$1,200,000
 3) Victor Martinez$1,200,000
 4) Sheriff Blake$1,100,000
 5) Wes Schulmerich$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,193,259
Attendance per Game19,888
Starting Balance$295,000
  
Gate Revenue$4,612,529
Season Ticket Revenue$6,690,252
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,965,004
Other Revenue$0
  
Player Expenses$13,043,498
Staff Expenses$547,875
Other Expenses$2,830,500
  
Misc Expenses$0
  
Total Revenue$37,767,785
Total Expenses$16,421,873
BALANCE$21,640,912
LAST SEASON OVERVIEW
Attendance1,599,741
Attendance per Game22,374
Starting Balance$0
  
Gate Revenue$6,336,460
Season Ticket Revenue$6,689,682
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$66,020
Other Expenses$1,887,000
  
Misc Expenses-$36,303,437
  
Total Revenue$39,559,457
Total Expenses$2,961,020
BALANCE$295,000
TAMPA BAY TARPONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$810,085
Player Payroll$15,435,417
Current Budget$5,500,000
Projected Balance$26,772,992
  
Average Player Salary$617,417
League Average Salary$576,551
  
Highest Paid Players: 
 1) Jack J Powell$2,200,000
 2) Rich Garces$1,300,000
 3) Darrin Fletcher$1,200,000
 4) Billy L Williams$1,200,000
 5) Johnny Mostil$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance1,833,199
Attendance per Game28,644
Starting Balance$531,000
  
Gate Revenue$9,469,598
Season Ticket Revenue$5,810,790
Playoff Revenue$2,771,482
Media Revenue$22,500,000
Merchandising Revenue$4,514,440
Other Revenue$0
  
Player Expenses$12,952,797
Staff Expenses$649,144
Other Expenses$3,366,000
  
Misc Expenses$0
  
Total Revenue$45,066,310
Total Expenses$16,967,941
BALANCE$28,629,369
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,522,850
Season Ticket Revenue$6,583,005
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,211,064
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$57,140
Other Expenses$2,244,000
  
Misc Expenses-$34,976,779
  
Total Revenue$38,816,919
Total Expenses$3,309,140
BALANCE$531,000
TOLEDO MUD HENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$613,710
Player Payroll$13,738,300
Current Budget$4,800,000
Projected Balance$24,766,441
  
Average Player Salary$549,532
League Average Salary$576,551
  
Highest Paid Players: 
 1) Mack Jones$1,400,000
 2) Adolfo Phillips$1,200,000
 3) Gus Triandos$1,200,000
 4) George Kahler$1,100,000
 5) Fred Glade$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,582,001
Attendance per Game23,265
Starting Balance$177,000
  
Gate Revenue$7,924,317
Season Ticket Revenue$5,373,401
Playoff Revenue$1,205,919
Media Revenue$22,500,000
Merchandising Revenue$4,333,589
Other Revenue$0
  
Player Expenses$11,652,998
Staff Expenses$495,594
Other Expenses$2,601,000
  
Misc Expenses$0
  
Total Revenue$41,337,226
Total Expenses$14,749,592
BALANCE$26,764,634
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$6,587,857
Season Ticket Revenue$6,163,643
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$3,855,494
Other Revenue$0
  
Player Expenses$1,008,000
Staff Expenses$64,280
Other Expenses$1,734,000
  
Misc Expenses-$36,123,714
  
Total Revenue$39,106,994
Total Expenses$2,806,280
BALANCE$177,000
VENICE TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$745,245
Player Payroll$13,972,433
Current Budget$5,500,000
Projected Balance$20,968,231
  
Average Player Salary$577,985
League Average Salary$576,551
  
Highest Paid Players: 
 1) Rick Dempsey$1,800,000
 2) George Altman$1,400,000
 3) Frank Howard$950,000
 4) Fred Valentine$950,000
 5) Tony Lazzeri$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,319,849
Attendance per Game20,623
Starting Balance$236,000
  
Gate Revenue$5,602,584
Season Ticket Revenue$5,471,880
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,225,141
Other Revenue$0
  
Player Expenses$11,874,171
Staff Expenses$605,397
Other Expenses$3,136,500
  
Misc Expenses$0
  
Total Revenue$37,799,605
Total Expenses$15,616,068
BALANCE$22,419,537
LAST SEASON OVERVIEW
Attendance1,625,481
Attendance per Game22,734
Starting Balance$0
  
Gate Revenue$5,888,573
Season Ticket Revenue$6,217,282
Playoff Revenue$0
Media Revenue$22,500,000
Merchandising Revenue$4,033,315
Other Revenue$0
  
Player Expenses$1,108,800
Staff Expenses$0
Other Expenses$2,091,000
  
Misc Expenses-$35,203,370
  
Total Revenue$38,639,170
Total Expenses$3,199,800
BALANCE$236,000
Thursday, August 10th , 2023 - OOTP Baseball 24.8 Build 76