 |
WHIRLED BASEBALL
FINANCIAL REPORT
07/30/2001
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Baltimore Black Sox |
$32,413,840 |
2 |
Cleveland Spiders |
$28,947,840 |
3 |
Detroit Wolverines |
$28,308,425 |
4 |
Memphis Red Sox |
$24,927,200 |
5 |
Indianapolis ABCs |
$18,648,760 |
6 |
Birmingham Black Barons |
$18,435,760 |
7 |
Chicago American Giants |
$18,357,300 |
8 |
New York Black Yankees |
$18,053,570 |
9 |
San Francisco Sea Lions |
$15,323,840 |
10 |
Wandering House of David |
$14,686,660 |
11 |
Houston Colt 45s |
$14,137,570 |
12 |
New York Gothams |
$13,206,760 |
13 |
Brooklyn Royal Giants |
$11,521,760 |
14 |
Philadelphia Stars |
$11,317,030 |
15 |
Los Angeles Angels |
$10,684,030 |
16 |
Homestead Grays |
$10,012,570 |
17 |
Ottawa Mounties |
$8,940,300 |
18 |
Miami Cuban Giants |
$7,800,880 |
19 |
Kansas City Monarchs |
$7,126,380 |
20 |
Portland Sea Dogs |
$6,132,380 |
|
Rank |
Team |
Attendance |
1 |
Kansas City Monarchs |
2,355,537 |
2 |
Chicago American Giants |
2,222,364 |
3 |
New York Black Yankees |
2,196,833 |
4 |
Detroit Wolverines |
2,133,857 |
5 |
Indianapolis ABCs |
2,120,159 |
6 |
New York Gothams |
1,986,666 |
7 |
San Francisco Sea Lions |
1,920,852 |
8 |
Brooklyn Royal Giants |
1,827,973 |
9 |
Baltimore Black Sox |
1,753,628 |
10 |
Philadelphia Stars |
1,747,623 |
11 |
Memphis Red Sox |
1,677,694 |
12 |
Miami Cuban Giants |
1,653,115 |
13 |
Homestead Grays |
1,640,451 |
14 |
Houston Colt 45s |
1,616,782 |
15 |
Wandering House of David |
1,480,409 |
16 |
Ottawa Mounties |
1,438,497 |
17 |
Portland Sea Dogs |
1,405,549 |
18 |
Los Angeles Angels |
1,348,349 |
19 |
Birmingham Black Barons |
1,089,552 |
20 |
Cleveland Spiders |
1,089,404 |
|
Rank |
Team |
Gate Revenue |
1 |
Indianapolis ABCs |
$36,509,397 |
2 |
New York Black Yankees |
$22,602,658 |
3 |
Kansas City Monarchs |
$21,837,949 |
4 |
New York Gothams |
$21,016,047 |
5 |
Chicago American Giants |
$20,002,492 |
6 |
Detroit Wolverines |
$19,593,355 |
7 |
San Francisco Sea Lions |
$18,641,601 |
8 |
Brooklyn Royal Giants |
$17,952,247 |
9 |
Homestead Grays |
$14,924,013 |
10 |
Baltimore Black Sox |
$14,654,972 |
11 |
Memphis Red Sox |
$13,973,715 |
12 |
Houston Colt 45s |
$13,883,634 |
13 |
Wandering House of David |
$13,020,854 |
14 |
Philadelphia Stars |
$12,994,925 |
15 |
Miami Cuban Giants |
$12,175,421 |
16 |
Ottawa Mounties |
$12,135,502 |
17 |
Los Angeles Angels |
$10,875,693 |
18 |
Portland Sea Dogs |
$10,818,272 |
19 |
Birmingham Black Barons |
$8,775,712 |
20 |
Cleveland Spiders |
$5,803,629 |
|
|
Rank |
Team |
Season Tickets |
1 |
Baltimore Black Sox |
$32,446,167 |
2 |
Miami Cuban Giants |
$30,550,771 |
3 |
Detroit Wolverines |
$30,249,990 |
4 |
Philadelphia Stars |
$28,654,547 |
5 |
Kansas City Monarchs |
$26,974,359 |
6 |
Chicago American Giants |
$26,439,403 |
7 |
New York Gothams |
$21,928,296 |
8 |
Memphis Red Sox |
$20,191,295 |
9 |
Cleveland Spiders |
$19,894,599 |
10 |
Wandering House of David |
$19,582,472 |
11 |
New York Black Yankees |
$18,876,704 |
12 |
Brooklyn Royal Giants |
$17,446,397 |
13 |
Portland Sea Dogs |
$16,167,987 |
14 |
Los Angeles Angels |
$14,762,006 |
15 |
San Francisco Sea Lions |
$14,684,859 |
16 |
Houston Colt 45s |
$14,050,766 |
17 |
Homestead Grays |
$13,867,003 |
18 |
Ottawa Mounties |
$12,970,868 |
19 |
Birmingham Black Barons |
$12,826,203 |
20 |
Indianapolis ABCs |
$7,671,722 |
|
Rank |
Team |
Media Revenue |
1 |
Detroit Wolverines |
$48,400,000 |
2 |
Baltimore Black Sox |
$48,400,000 |
3 |
Indianapolis ABCs |
$48,400,000 |
4 |
Miami Cuban Giants |
$47,400,000 |
5 |
Philadelphia Stars |
$45,400,000 |
6 |
Kansas City Monarchs |
$44,400,000 |
7 |
Chicago American Giants |
$42,400,000 |
8 |
Wandering House of David |
$41,400,000 |
9 |
New York Gothams |
$41,400,000 |
10 |
Memphis Red Sox |
$39,400,000 |
11 |
New York Black Yankees |
$36,900,000 |
12 |
Cleveland Spiders |
$36,400,000 |
13 |
Brooklyn Royal Giants |
$33,900,000 |
14 |
Birmingham Black Barons |
$33,400,000 |
15 |
Houston Colt 45s |
$33,400,000 |
16 |
San Francisco Sea Lions |
$33,400,000 |
17 |
Portland Sea Dogs |
$33,400,000 |
18 |
Homestead Grays |
$33,400,000 |
19 |
Ottawa Mounties |
$33,400,000 |
20 |
Los Angeles Angels |
$33,400,000 |
|
Rank |
Team |
Merchandising |
1 |
Detroit Wolverines |
$8,400,380 |
2 |
Indianapolis ABCs |
$8,279,856 |
3 |
Kansas City Monarchs |
$8,276,173 |
4 |
Chicago American Giants |
$8,273,294 |
5 |
Baltimore Black Sox |
$7,961,400 |
6 |
Philadelphia Stars |
$7,476,090 |
7 |
Miami Cuban Giants |
$7,039,173 |
8 |
New York Gothams |
$6,303,939 |
9 |
Memphis Red Sox |
$6,118,797 |
10 |
New York Black Yankees |
$5,921,883 |
11 |
Cleveland Spiders |
$5,489,691 |
12 |
Wandering House of David |
$5,459,988 |
13 |
San Francisco Sea Lions |
$5,387,088 |
14 |
Brooklyn Royal Giants |
$5,376,133 |
15 |
Houston Colt 45s |
$5,258,796 |
16 |
Homestead Grays |
$5,206,130 |
17 |
Portland Sea Dogs |
$5,188,326 |
18 |
Ottawa Mounties |
$4,914,688 |
19 |
Los Angeles Angels |
$4,659,019 |
20 |
Birmingham Black Barons |
$4,043,110 |
|
|
Rank |
Team |
Total Revenue |
1 |
Detroit Wolverines |
$105,806,900 |
2 |
Baltimore Black Sox |
$103,982,795 |
3 |
Kansas City Monarchs |
$100,789,716 |
4 |
Miami Cuban Giants |
$97,754,464 |
5 |
Indianapolis ABCs |
$96,617,651 |
6 |
Chicago American Giants |
$95,867,087 |
7 |
Philadelphia Stars |
$95,542,556 |
8 |
New York Gothams |
$90,106,778 |
9 |
New York Black Yankees |
$82,310,070 |
10 |
Wandering House of David |
$80,720,194 |
11 |
Memphis Red Sox |
$80,072,639 |
12 |
Brooklyn Royal Giants |
$74,965,758 |
13 |
San Francisco Sea Lions |
$71,190,235 |
14 |
Cleveland Spiders |
$69,726,988 |
15 |
Homestead Grays |
$67,347,847 |
16 |
Houston Colt 45s |
$67,111,419 |
17 |
Portland Sea Dogs |
$66,175,784 |
18 |
Los Angeles Angels |
$64,457,678 |
19 |
Ottawa Mounties |
$63,895,411 |
20 |
Birmingham Black Barons |
$61,020,486 |
|
Rank |
Team |
Total Expenses |
1 |
Detroit Wolverines |
$68,837,150 |
2 |
Chicago American Giants |
$61,628,296 |
3 |
Memphis Red Sox |
$58,105,879 |
4 |
Baltimore Black Sox |
$54,750,299 |
5 |
Cleveland Spiders |
$51,686,242 |
6 |
Kansas City Monarchs |
$46,037,957 |
7 |
Indianapolis ABCs |
$40,613,090 |
8 |
Wandering House of David |
$39,476,895 |
9 |
Philadelphia Stars |
$34,799,033 |
10 |
Houston Colt 45s |
$33,029,426 |
11 |
New York Gothams |
$32,672,970 |
12 |
San Francisco Sea Lions |
$27,060,326 |
13 |
Portland Sea Dogs |
$26,446,050 |
14 |
New York Black Yankees |
$23,623,203 |
15 |
Miami Cuban Giants |
$22,767,370 |
16 |
Los Angeles Angels |
$22,765,891 |
17 |
Homestead Grays |
$21,798,502 |
18 |
Birmingham Black Barons |
$20,526,697 |
19 |
Ottawa Mounties |
$19,387,670 |
20 |
Brooklyn Royal Giants |
$16,331,954 |
|
Rank |
Team |
Current Budget |
1 |
Baltimore Black Sox |
$120,000,000 |
2 |
Detroit Wolverines |
$120,000,000 |
3 |
Kansas City Monarchs |
$110,000,000 |
4 |
Miami Cuban Giants |
$110,000,000 |
5 |
Philadelphia Stars |
$110,000,000 |
6 |
Chicago American Giants |
$110,000,000 |
7 |
New York Gothams |
$100,000,000 |
8 |
Wandering House of David |
$95,000,000 |
9 |
New York Black Yankees |
$95,000,000 |
10 |
Memphis Red Sox |
$90,000,000 |
11 |
Cleveland Spiders |
$90,000,000 |
12 |
Portland Sea Dogs |
$80,000,000 |
13 |
Los Angeles Angels |
$80,000,000 |
14 |
Brooklyn Royal Giants |
$80,000,000 |
15 |
Indianapolis ABCs |
$79,000,000 |
16 |
San Francisco Sea Lions |
$75,000,000 |
17 |
Birmingham Black Barons |
$75,000,000 |
18 |
Houston Colt 45s |
$75,000,000 |
19 |
Ottawa Mounties |
$70,000,000 |
20 |
Homestead Grays |
$70,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Gavvy Cravath |
Baltimore |
$13,800,000 |
|
2 |
Shane Bieber |
Memphis |
$9,900,000 |
|
3 |
Dick Wakefield |
New York |
$8,700,000 |
|
4 |
Art Fletcher |
Philadelphia |
$5,800,000 |
|
5 |
Kent Tekulve |
Detroit |
$5,400,000 |
|
6 |
Jack Killilay |
Detroit |
$4,160,000 |
|
7 |
Vern Stephens |
Brooklyn |
$4,000,000 |
|
8 |
Al Javery |
Indianapolis |
$3,840,000 |
|
9 |
Julio Teheran |
Los Angeles |
$3,500,000 |
|
10 |
Alex Malloy |
Birmingham |
$3,200,000 |
|
11 |
Bob Friend |
Homestead |
$3,000,000 |
|
12 |
Mel Harder |
Cleveland |
$2,920,000 |
|
13 |
Robb Nen |
New York |
$2,800,000 |
|
14 |
Tip O'Neill |
Wandering |
$2,760,000 |
|
15 |
Vito Tamulis |
Indianapolis |
$2,400,000 |
|
16 |
Ewell Blackwell |
Indianapolis |
$2,360,000 |
|
17 |
George Bechtel |
Detroit |
$1,920,000 |
|
18 |
Ron Reed |
Cleveland |
$1,700,000 |
|
19 |
Red Ruffing |
New York |
$1,640,000 |
|
20 |
Troy Percival |
New York |
$1,540,000 |
|
21 |
Gary Sheffield |
Miami |
$1,220,000 |
|
22 |
DJ LeMahieu |
Memphis |
$1,219,900 |
|
23 |
Ricardo Rincón |
Homestead |
$1,050,000 |
|
24 |
Hank Aaron |
Birmingham |
$1,000,000 |
|
25 |
Paul Blair |
Baltimore |
$1,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,220,500 |
Player Payroll | $32,413,840 |
Current Budget | $120,000,000 |
Projected Balance | $41,795,792 |
| |
Average Player Salary | $744,356 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Gavvy Cravath | $13,800,000 |
2) Frank Francisco | $1,800,000 |
3) Blake Hawksworth | $1,680,000 |
4) Paul Blair | $1,000,000 |
5) Bill Byrd | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,753,628 |
| Attendance per Game | 35,073 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $14,654,972 |
| Season Ticket Revenue | $32,446,167 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $7,961,400 |
| Other Revenue | $520,256 |
| | |
| Player Expenses | $22,235,087 |
| Staff Expenses | $791,064 |
| Other Expenses | $31,724,148 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,982,795 |
| Total Expenses | $54,750,299 |
| BALANCE | $50,202,496 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,974,471 |
| Attendance per Game | 36,722 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $26,165,686 |
| Season Ticket Revenue | $28,076,741 |
| Playoff Revenue | $14,114,101 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,848,711 |
| Other Revenue | $520,256 |
| | |
| Player Expenses | $4,860,165 |
| Staff Expenses | $1,039,854 |
| Other Expenses | $3,536,228 |
| | |
| Misc Expenses | -$99,546,157 |
| | |
| Total Revenue | $109,667,404 |
| Total Expenses | $9,436,247 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,108,000 |
Player Payroll | $18,435,760 |
Current Budget | $75,000,000 |
Projected Balance | $39,505,599 |
| |
Average Player Salary | $445,756 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Cozy Dolan | $3,650,000 |
2) Alex Malloy | $3,200,000 |
3) Pretzels Getzien | $1,750,000 |
4) Hank Aaron | $1,000,000 |
5) Greg Maddux | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,089,552 |
| Attendance per Game | 23,686 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $8,775,712 |
| Season Ticket Revenue | $12,826,203 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $4,043,110 |
| Other Revenue | $1,975,461 |
| | |
| Player Expenses | $11,835,562 |
| Staff Expenses | $718,148 |
| Other Expenses | $7,972,987 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $61,020,486 |
| Total Expenses | $20,526,697 |
| BALANCE | $41,463,789 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,966,892 |
| Attendance per Game | 24,283 |
| Starting Balance | $190,000 |
| | |
| Gate Revenue | $18,081,403 |
| Season Ticket Revenue | $6,007,454 |
| Playoff Revenue | $2,782,272 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $6,338,460 |
| Other Revenue | $1,975,461 |
| | |
| Player Expenses | $4,833,107 |
| Staff Expenses | $898,324 |
| Other Expenses | $3,728,143 |
| | |
| Misc Expenses | -$44,650,379 |
| | |
| Total Revenue | $54,889,953 |
| Total Expenses | $9,459,574 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,054,000 |
Player Payroll | $11,521,760 |
Current Budget | $80,000,000 |
Projected Balance | $66,394,265 |
| |
Average Player Salary | $328,953 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Vern Stephens | $4,000,000 |
2) Fernando Valenzuela | $1,000,000 |
3) Eric Gagne | $890,000 |
4) Davey Lopes | $810,000 |
5) Maury Wills | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,827,973 |
| Attendance per Game | 37,306 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $17,952,247 |
| Season Ticket Revenue | $17,446,397 |
| Playoff Revenue | $0 |
| Media Revenue | $33,900,000 |
| Merchandising Revenue | $5,376,133 |
| Other Revenue | $290,981 |
| | |
| Player Expenses | $5,826,818 |
| Staff Expenses | $670,136 |
| Other Expenses | $9,835,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $74,965,758 |
| Total Expenses | $16,331,954 |
| BALANCE | $59,603,804 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,130,165 |
| Attendance per Game | 26,298 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $18,613,630 |
| Season Ticket Revenue | $8,994,549 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $7,494,520 |
| Other Revenue | $290,981 |
| | |
| Player Expenses | $4,880,771 |
| Staff Expenses | $792,789 |
| Other Expenses | $3,606,514 |
| | |
| Misc Expenses | -$47,944,385 |
| | |
| Total Revenue | $57,909,459 |
| Total Expenses | $9,280,074 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,147,000 |
Player Payroll | $18,357,300 |
Current Budget | $110,000,000 |
Projected Balance | $33,319,131 |
| |
Average Player Salary | $428,478 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Chino Smith | $7,600,000 |
2) Raisel Iglesias | $1,200,000 |
3) Alex Reyes | $1,180,000 |
4) José Abreu | $1,000,000 |
5) Dick Rudolph | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,222,364 |
| Attendance per Game | 38,317 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $20,002,492 |
| Season Ticket Revenue | $26,439,403 |
| Playoff Revenue | $0 |
| Media Revenue | $42,400,000 |
| Merchandising Revenue | $8,273,294 |
| Other Revenue | -$1,248,102 |
| | |
| Player Expenses | $11,688,853 |
| Staff Expenses | $750,506 |
| Other Expenses | $49,188,937 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,867,087 |
| Total Expenses | $61,628,296 |
| BALANCE | $35,208,791 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,850,112 |
| Attendance per Game | 35,187 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $25,904,475 |
| Season Ticket Revenue | $19,612,301 |
| Playoff Revenue | $4,071,490 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $10,013,360 |
| Other Revenue | -$1,248,102 |
| | |
| Player Expenses | $4,931,603 |
| Staff Expenses | $886,227 |
| Other Expenses | $3,919,913 |
| | |
| Misc Expenses | -$75,627,757 |
| | |
| Total Revenue | $85,955,500 |
| Total Expenses | $9,737,743 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,308,000 |
Player Payroll | $28,947,840 |
Current Budget | $90,000,000 |
Projected Balance | $8,673,738 |
| |
Average Player Salary | $667,333 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Billy Muffett | $7,300,000 |
2) Kevin Seitzer | $3,400,000 |
3) Sergio Romo | $3,120,000 |
4) Mel Harder | $2,920,000 |
5) Ron Reed | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,089,404 |
| Attendance per Game | 22,233 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $5,803,629 |
| Season Ticket Revenue | $19,894,599 |
| Playoff Revenue | $0 |
| Media Revenue | $36,400,000 |
| Merchandising Revenue | $5,489,691 |
| Other Revenue | $2,139,069 |
| | |
| Player Expenses | $16,028,798 |
| Staff Expenses | $831,630 |
| Other Expenses | $34,825,814 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,726,988 |
| Total Expenses | $51,686,242 |
| BALANCE | $19,010,746 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,477,616 |
| Attendance per Game | 30,588 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $24,037,743 |
| Season Ticket Revenue | $11,089,369 |
| Playoff Revenue | $2,919,538 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $8,060,580 |
| Other Revenue | $2,139,069 |
| | |
| Player Expenses | $4,864,215 |
| Staff Expenses | $1,068,956 |
| Other Expenses | $3,225,257 |
| | |
| Misc Expenses | -$58,322,660 |
| | |
| Total Revenue | $68,166,088 |
| Total Expenses | $9,158,428 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,224,000 |
Player Payroll | $28,308,425 |
Current Budget | $120,000,000 |
Projected Balance | $35,249,873 |
| |
Average Player Salary | $602,568 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Kent Tekulve | $5,400,000 |
2) Emil Yde | $5,250,000 |
3) Jack Killilay | $4,160,000 |
4) George Bechtel | $1,920,000 |
5) Felipe Vázquez | $1,580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,133,857 |
| Attendance per Game | 38,797 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $19,593,355 |
| Season Ticket Revenue | $30,249,990 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $8,400,380 |
| Other Revenue | -$836,825 |
| | |
| Player Expenses | $12,667,607 |
| Staff Expenses | $785,778 |
| Other Expenses | $55,383,765 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,806,900 |
| Total Expenses | $68,837,150 |
| BALANCE | $37,939,750 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,931,588 |
| Attendance per Game | 36,192 |
| Starting Balance | $665,000 |
| | |
| Gate Revenue | $26,344,826 |
| Season Ticket Revenue | $25,357,894 |
| Playoff Revenue | $12,783,615 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,255,087 |
| Other Revenue | -$836,825 |
| | |
| Player Expenses | $5,030,116 |
| Staff Expenses | $1,026,530 |
| Other Expenses | $4,361,257 |
| | |
| Misc Expenses | -$94,430,328 |
| | |
| Total Revenue | $105,153,231 |
| Total Expenses | $10,417,903 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,168,000 |
Player Payroll | $10,012,570 |
Current Budget | $70,000,000 |
Projected Balance | $50,347,773 |
| |
Average Player Salary | $273,902 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Bob Friend | $3,000,000 |
2) Ricardo Rincón | $1,050,000 |
3) Rick Ferrell | $406,000 |
4) Owen Wilson | $260,000 |
5) Brickyard Kennedy | $226,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,640,451 |
| Attendance per Game | 29,826 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $14,924,013 |
| Season Ticket Revenue | $13,867,003 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $5,206,130 |
| Other Revenue | -$49,299 |
| | |
| Player Expenses | $6,468,687 |
| Staff Expenses | $749,827 |
| Other Expenses | $14,579,988 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $67,347,847 |
| Total Expenses | $21,798,502 |
| BALANCE | $46,519,345 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,596,882 |
| Attendance per Game | 19,715 |
| Starting Balance | $190,000 |
| | |
| Gate Revenue | $11,673,414 |
| Season Ticket Revenue | $7,169,600 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,051,654 |
| Other Revenue | -$49,299 |
| | |
| Player Expenses | $5,155,706 |
| Staff Expenses | $896,634 |
| Other Expenses | $3,518,742 |
| | |
| Misc Expenses | -$39,078,650 |
| | |
| Total Revenue | $49,429,732 |
| Total Expenses | $9,571,082 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $992,500 |
Player Payroll | $14,137,570 |
Current Budget | $75,000,000 |
Projected Balance | $34,235,138 |
| |
Average Player Salary | $341,222 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Óscar Tuero | $2,680,000 |
2) Billy Wagner | $1,500,000 |
3) Paul Goldschmidt | $1,000,000 |
4) Wade Davis | $950,000 |
5) Roberto Osuna | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,616,782 |
| Attendance per Game | 28,871 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $13,883,634 |
| Season Ticket Revenue | $14,050,766 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $5,258,796 |
| Other Revenue | $518,223 |
| | |
| Player Expenses | $9,776,943 |
| Staff Expenses | $643,287 |
| Other Expenses | $22,609,196 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $67,111,419 |
| Total Expenses | $33,029,426 |
| BALANCE | $35,051,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,912,155 |
| Attendance per Game | 23,607 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $16,079,985 |
| Season Ticket Revenue | $7,027,644 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $6,944,324 |
| Other Revenue | $518,223 |
| | |
| Player Expenses | $5,592,369 |
| Staff Expenses | $682,548 |
| Other Expenses | $3,450,800 |
| | |
| Misc Expenses | -$42,669,756 |
| | |
| Total Revenue | $52,985,473 |
| Total Expenses | $9,725,717 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,351,000 |
Player Payroll | $18,648,760 |
Current Budget | $79,000,000 |
Projected Balance | $61,189,132 |
| |
Average Player Salary | $413,714 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Al Javery | $3,840,000 |
2) Frank Smith | $3,360,000 |
3) Vito Tamulis | $2,400,000 |
4) Ewell Blackwell | $2,360,000 |
5) Lonny Frey | $460,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,120,159 |
| Attendance per Game | 40,772 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $36,509,397 |
| Season Ticket Revenue | $7,671,722 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $8,279,856 |
| Other Revenue | -$4,243,324 |
| | |
| Player Expenses | $6,751,442 |
| Staff Expenses | $875,648 |
| Other Expenses | $32,986,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,617,651 |
| Total Expenses | $40,613,090 |
| BALANCE | $56,974,561 |
|
| LAST SEASON OVERVIEW |
| Attendance | 782,208 |
| Attendance per Game | 9,657 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $6,750,557 |
| Season Ticket Revenue | $8,581,175 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $12,440,114 |
| Other Revenue | -$4,243,324 |
| | |
| Player Expenses | $5,327,987 |
| Staff Expenses | $1,183,957 |
| Other Expenses | $4,120,686 |
| | |
| Misc Expenses | -$50,497,105 |
| | |
| Total Revenue | $61,719,735 |
| Total Expenses | $10,632,630 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,201,500 |
Player Payroll | $7,126,380 |
Current Budget | $110,000,000 |
Projected Balance | $58,013,687 |
| |
Average Player Salary | $214,541 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Ducky Medwick | $1,000,000 |
2) Dustin Hermanson | $660,000 |
3) Bob Shawkey | $314,000 |
4) Cool Papa Bell | $200,000 |
5) Lou Brock | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,355,537 |
| Attendance per Game | 39,924 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $21,837,949 |
| Season Ticket Revenue | $26,974,359 |
| Playoff Revenue | $0 |
| Media Revenue | $44,400,000 |
| Merchandising Revenue | $8,276,173 |
| Other Revenue | -$698,765 |
| | |
| Player Expenses | $4,902,470 |
| Staff Expenses | $786,166 |
| Other Expenses | $40,349,321 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $100,789,716 |
| Total Expenses | $46,037,957 |
| BALANCE | $55,721,759 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,317,420 |
| Attendance per Game | 28,610 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $16,581,947 |
| Season Ticket Revenue | $20,913,686 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000,000 |
| Merchandising Revenue | $10,450,362 |
| Other Revenue | -$698,765 |
| | |
| Player Expenses | $5,852,307 |
| Staff Expenses | $943,820 |
| Other Expenses | $3,716,514 |
| | |
| Misc Expenses | -$66,975,431 |
| | |
| Total Revenue | $78,078,072 |
| Total Expenses | $10,512,641 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,478,500 |
Player Payroll | $10,684,030 |
Current Budget | $80,000,000 |
Projected Balance | $46,919,238 |
| |
Average Player Salary | $276,636 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Julio Teheran | $3,500,000 |
2) Ross Reynolds | $456,000 |
3) Carlos Delgado | $400,000 |
4) Scott Rice | $360,000 |
5) Joey Lucchesi | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,348,349 |
| Attendance per Game | 27,517 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $10,875,693 |
| Season Ticket Revenue | $14,762,006 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $4,659,019 |
| Other Revenue | $760,960 |
| | |
| Player Expenses | $6,806,264 |
| Staff Expenses | $958,287 |
| Other Expenses | $15,001,340 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $64,457,678 |
| Total Expenses | $22,765,891 |
| BALANCE | $42,661,787 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,100,799 |
| Attendance per Game | 25,936 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $18,825,200 |
| Season Ticket Revenue | $7,708,008 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $7,157,081 |
| Other Revenue | $760,960 |
| | |
| Player Expenses | $5,614,117 |
| Staff Expenses | $1,251,872 |
| Other Expenses | $3,700,036 |
| | |
| Misc Expenses | -$44,692,868 |
| | |
| Total Revenue | $55,848,893 |
| Total Expenses | $10,566,025 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,068,000 |
Player Payroll | $24,927,200 |
Current Budget | $90,000,000 |
Projected Balance | $20,765,291 |
| |
Average Player Salary | $537,870 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Shane Bieber | $9,900,000 |
2) Bill Landrum | $2,280,000 |
3) Rube Vickers | $2,000,000 |
4) DJ LeMahieu | $1,219,900 |
5) Derek Lowe | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,677,694 |
| Attendance per Game | 30,504 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $13,973,715 |
| Season Ticket Revenue | $20,191,295 |
| Playoff Revenue | $0 |
| Media Revenue | $39,400,000 |
| Merchandising Revenue | $6,118,797 |
| Other Revenue | $388,832 |
| | |
| Player Expenses | $16,949,237 |
| Staff Expenses | $685,629 |
| Other Expenses | $40,471,013 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,072,639 |
| Total Expenses | $58,105,879 |
| BALANCE | $22,936,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,885,765 |
| Attendance per Game | 23,281 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $15,395,801 |
| Season Ticket Revenue | $12,635,348 |
| Playoff Revenue | $0 |
| Media Revenue | $25,500,000 |
| Merchandising Revenue | $8,152,672 |
| Other Revenue | $388,832 |
| | |
| Player Expenses | $6,395,825 |
| Staff Expenses | $935,292 |
| Other Expenses | $4,583,720 |
| | |
| Misc Expenses | -$51,030,930 |
| | |
| Total Revenue | $62,965,767 |
| Total Expenses | $11,914,837 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,189,500 |
Player Payroll | $7,800,880 |
Current Budget | $110,000,000 |
Projected Balance | $85,487,502 |
| |
Average Player Salary | $226,645 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Gary Sheffield | $1,220,000 |
2) Freddie Fitzsimmons | $487,500 |
3) Scott Linebrink | $485,000 |
4) Adonis Terry | $346,000 |
5) Al Oliver | $310,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,653,115 |
| Attendance per Game | 35,937 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $12,175,421 |
| Season Ticket Revenue | $30,550,771 |
| Playoff Revenue | $0 |
| Media Revenue | $47,400,000 |
| Merchandising Revenue | $7,039,173 |
| Other Revenue | $589,099 |
| | |
| Player Expenses | $5,121,016 |
| Staff Expenses | $770,971 |
| Other Expenses | $16,875,383 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,754,464 |
| Total Expenses | $22,767,370 |
| BALANCE | $75,957,094 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,296,909 |
| Attendance per Game | 28,357 |
| Starting Balance | $665,000 |
| | |
| Gate Revenue | $13,490,465 |
| Season Ticket Revenue | $26,927,439 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,672,843 |
| Other Revenue | $589,099 |
| | |
| Player Expenses | $5,559,259 |
| Staff Expenses | $947,301 |
| Other Expenses | $5,464,047 |
| | |
| Misc Expenses | -$71,730,248 |
| | |
| Total Revenue | $84,005,855 |
| Total Expenses | $11,970,607 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $986,000 |
Player Payroll | $18,053,570 |
Current Budget | $95,000,000 |
Projected Balance | $60,293,186 |
| |
Average Player Salary | $470,024 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Dick Wakefield | $8,700,000 |
2) Red Ruffing | $1,640,000 |
3) Paul Shuey | $1,200,000 |
4) Tony Brizzolara | $820,000 |
5) Rheal Cormier | $425,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,196,833 |
| Attendance per Game | 41,450 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $22,602,658 |
| Season Ticket Revenue | $18,876,704 |
| Playoff Revenue | $0 |
| Media Revenue | $36,900,000 |
| Merchandising Revenue | $5,921,883 |
| Other Revenue | -$1,991,175 |
| | |
| Player Expenses | $6,017,550 |
| Staff Expenses | $645,160 |
| Other Expenses | $16,960,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,310,070 |
| Total Expenses | $23,623,203 |
| BALANCE | $59,656,867 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,707,595 |
| Attendance per Game | 33,427 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $27,894,797 |
| Season Ticket Revenue | $11,330,172 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,986,890 |
| Other Revenue | -$1,991,175 |
| | |
| Player Expenses | $4,968,374 |
| Staff Expenses | $754,684 |
| Other Expenses | $4,397,792 |
| | |
| Misc Expenses | -$59,582,556 |
| | |
| Total Revenue | $70,293,406 |
| Total Expenses | $10,120,850 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,351,000 |
Player Payroll | $13,206,760 |
Current Budget | $100,000,000 |
Projected Balance | $61,624,804 |
| |
Average Player Salary | $337,045 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Robb Nen | $2,800,000 |
2) Troy Percival | $1,540,000 |
3) Wes Westrum | $1,380,000 |
4) Benny Kauff | $830,000 |
5) Tony Mullane | $670,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,986,666 |
| Attendance per Game | 37,484 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $21,016,047 |
| Season Ticket Revenue | $21,928,296 |
| Playoff Revenue | $0 |
| Media Revenue | $41,400,000 |
| Merchandising Revenue | $6,303,939 |
| Other Revenue | -$541,504 |
| | |
| Player Expenses | $8,874,353 |
| Staff Expenses | $883,987 |
| Other Expenses | $22,914,630 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $90,106,778 |
| Total Expenses | $32,672,970 |
| BALANCE | $58,403,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,807,052 |
| Attendance per Game | 34,655 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $29,247,423 |
| Season Ticket Revenue | $14,627,884 |
| Playoff Revenue | $7,515,737 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $8,697,289 |
| Other Revenue | -$541,504 |
| | |
| Player Expenses | $5,468,074 |
| Staff Expenses | $1,158,851 |
| Other Expenses | $3,780,571 |
| | |
| Misc Expenses | -$74,116,696 |
| | |
| Total Revenue | $85,209,192 |
| Total Expenses | $10,407,496 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,307,500 |
Player Payroll | $8,940,300 |
Current Budget | $70,000,000 |
Projected Balance | $47,748,770 |
| |
Average Player Salary | $228,733 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Bill Smith | $870,000 |
2) Dan Collins | $860,000 |
3) John Olerud | $500,000 |
4) Jim Clancy | $358,000 |
5) Larry Parrish | $352,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,438,497 |
| Attendance per Game | 26,154 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $12,135,502 |
| Season Ticket Revenue | $12,970,868 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $4,914,688 |
| Other Revenue | $474,353 |
| | |
| Player Expenses | $5,504,288 |
| Staff Expenses | $839,382 |
| Other Expenses | $13,044,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $63,895,411 |
| Total Expenses | $19,387,670 |
| BALANCE | $45,477,741 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,608,993 |
| Attendance per Game | 19,864 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $12,647,452 |
| Season Ticket Revenue | $6,244,114 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $6,780,338 |
| Other Revenue | $474,353 |
| | |
| Player Expenses | $6,383,619 |
| Staff Expenses | $906,379 |
| Other Expenses | $4,029,256 |
| | |
| Misc Expenses | -$36,829,183 |
| | |
| Total Revenue | $48,833,437 |
| Total Expenses | $11,319,254 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,346,500 |
Player Payroll | $11,317,030 |
Current Budget | $110,000,000 |
Projected Balance | $66,393,404 |
| |
Average Player Salary | $320,125 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Art Fletcher | $5,800,000 |
2) Charles Rogan | $355,000 |
3) Fred Cambria | $264,000 |
4) Scott Rolen | $250,000 |
5) Bobby Abreu | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,747,623 |
| Attendance per Game | 34,952 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $12,994,925 |
| Season Ticket Revenue | $28,654,547 |
| Playoff Revenue | $0 |
| Media Revenue | $45,400,000 |
| Merchandising Revenue | $7,476,090 |
| Other Revenue | $1,016,994 |
| | |
| Player Expenses | $8,203,475 |
| Staff Expenses | $872,731 |
| Other Expenses | $25,722,827 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,542,556 |
| Total Expenses | $34,799,033 |
| BALANCE | $61,713,523 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,431,306 |
| Attendance per Game | 30,016 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $15,482,719 |
| Season Ticket Revenue | $23,886,696 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000,000 |
| Merchandising Revenue | $11,304,639 |
| Other Revenue | $1,016,994 |
| | |
| Player Expenses | $6,256,382 |
| Staff Expenses | $1,179,919 |
| Other Expenses | $10,284,908 |
| | |
| Misc Expenses | -$63,310,499 |
| | |
| Total Revenue | $81,051,708 |
| Total Expenses | $17,721,209 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,131,500 |
Player Payroll | $6,132,380 |
Current Budget | $80,000,000 |
Projected Balance | $47,502,436 |
| |
Average Player Salary | $192,889 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Scott Terry | $730,000 |
2) Walter Ball | $250,000 |
3) Buddy Bell | $200,000 |
4) Bert Blyleven | $200,000 |
5) Ken Griffey Jr | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,405,549 |
| Attendance per Game | 27,030 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $10,818,272 |
| Season Ticket Revenue | $16,167,987 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $5,188,326 |
| Other Revenue | $601,199 |
| | |
| Player Expenses | $3,975,060 |
| Staff Expenses | $733,379 |
| Other Expenses | $21,737,611 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $66,175,784 |
| Total Expenses | $26,446,050 |
| BALANCE | $40,699,734 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,300,373 |
| Attendance per Game | 28,400 |
| Starting Balance | $570,000 |
| | |
| Gate Revenue | $20,493,216 |
| Season Ticket Revenue | $7,047,785 |
| Playoff Revenue | $9,025,675 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,303,130 |
| Other Revenue | $601,199 |
| | |
| Player Expenses | $5,649,630 |
| Staff Expenses | $832,654 |
| Other Expenses | $3,720,519 |
| | |
| Misc Expenses | -$54,880,855 |
| | |
| Total Revenue | $65,483,658 |
| Total Expenses | $10,202,803 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,240,500 |
Player Payroll | $15,323,840 |
Current Budget | $75,000,000 |
Projected Balance | $45,690,806 |
| |
Average Player Salary | $420,667 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Freddie Freeman | $9,200,000 |
2) Huston Street | $450,000 |
3) Bobby Seay | $320,000 |
4) Tony Armas | $310,000 |
5) Sal Bando | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,920,852 |
| Attendance per Game | 34,301 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $18,641,601 |
| Season Ticket Revenue | $14,684,859 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $5,387,088 |
| Other Revenue | -$923,313 |
| | |
| Player Expenses | $5,888,088 |
| Staff Expenses | $804,028 |
| Other Expenses | $20,368,210 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,190,235 |
| Total Expenses | $27,060,326 |
| BALANCE | $45,099,909 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,684,547 |
| Attendance per Game | 20,797 |
| Starting Balance | $570,000 |
| | |
| Gate Revenue | $13,314,820 |
| Season Ticket Revenue | $6,680,146 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,016,210 |
| Other Revenue | -$923,313 |
| | |
| Player Expenses | $4,978,499 |
| Staff Expenses | $986,604 |
| Other Expenses | $5,019,766 |
| | |
| Misc Expenses | -$38,972,536 |
| | |
| Total Revenue | $50,357,405 |
| Total Expenses | $10,984,869 |
| BALANCE | $970,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,356,000 |
Player Payroll | $14,686,660 |
Current Budget | $95,000,000 |
Projected Balance | $42,714,909 |
| |
Average Player Salary | $387,457 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) John Flynn | $4,300,000 |
2) Tip O'Neill | $2,760,000 |
3) George Gore | $850,000 |
4) Kyle Peterson | $700,000 |
5) Jimmy Key | $348,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,480,409 |
| Attendance per Game | 30,212 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $13,020,854 |
| Season Ticket Revenue | $19,582,472 |
| Playoff Revenue | $0 |
| Media Revenue | $41,400,000 |
| Merchandising Revenue | $5,459,988 |
| Other Revenue | $1,256,880 |
| | |
| Player Expenses | $8,736,019 |
| Staff Expenses | $878,889 |
| Other Expenses | $29,861,987 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,720,194 |
| Total Expenses | $39,476,895 |
| BALANCE | $42,213,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,690,204 |
| Attendance per Game | 33,212 |
| Starting Balance | $475,000 |
| | |
| Gate Revenue | $26,989,883 |
| Season Ticket Revenue | $14,957,319 |
| Playoff Revenue | $3,754,772 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $8,641,390 |
| Other Revenue | $1,256,880 |
| | |
| Player Expenses | $5,283,889 |
| Staff Expenses | $1,121,412 |
| Other Expenses | $4,218,628 |
| | |
| Misc Expenses | -$68,344,723 |
| | |
| Total Revenue | $79,463,652 |
| Total Expenses | $10,623,929 |
| BALANCE | $970,000 |
|
|
 |