|
WHIRLED BASEBALL
FINANCIAL REPORT
06/18/2001
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Baltimore Black Sox |
$41,622,380 |
2 |
Memphis Red Sox |
$29,249,930 |
3 |
Chicago American Giants |
$26,954,570 |
4 |
Cleveland Spiders |
$22,936,920 |
5 |
Birmingham Black Barons |
$18,371,030 |
6 |
Detroit Wolverines |
$18,262,425 |
7 |
Houston Colt 45s |
$13,549,380 |
8 |
New York Gothams |
$13,153,300 |
9 |
Philadelphia Stars |
$11,821,760 |
10 |
Wandering House of David |
$11,778,660 |
11 |
Los Angeles Angels |
$10,333,300 |
12 |
Homestead Grays |
$9,932,380 |
13 |
Indianapolis ABCs |
$9,022,030 |
14 |
Brooklyn Royal Giants |
$8,765,570 |
15 |
New York Black Yankees |
$8,750,650 |
16 |
Ottawa Mounties |
$8,616,300 |
17 |
Miami Cuban Giants |
$7,893,960 |
18 |
Kansas City Monarchs |
$7,220,920 |
19 |
San Francisco Sea Lions |
$6,421,110 |
20 |
Portland Sea Dogs |
$5,916,920 |
|
Rank |
Team |
Attendance |
1 |
Kansas City Monarchs |
1,799,298 |
2 |
Chicago American Giants |
1,728,323 |
3 |
Indianapolis ABCs |
1,471,613 |
4 |
Detroit Wolverines |
1,462,747 |
5 |
New York Black Yankees |
1,459,267 |
6 |
New York Gothams |
1,360,769 |
7 |
San Francisco Sea Lions |
1,273,299 |
8 |
Baltimore Black Sox |
1,233,199 |
9 |
Philadelphia Stars |
1,204,275 |
10 |
Homestead Grays |
1,135,510 |
11 |
Miami Cuban Giants |
1,096,051 |
12 |
Houston Colt 45s |
1,063,959 |
13 |
Portland Sea Dogs |
993,271 |
14 |
Memphis Red Sox |
982,126 |
15 |
Brooklyn Royal Giants |
974,551 |
16 |
Wandering House of David |
920,454 |
17 |
Ottawa Mounties |
907,348 |
18 |
Los Angeles Angels |
845,925 |
19 |
Birmingham Black Barons |
682,720 |
20 |
Cleveland Spiders |
600,802 |
|
Rank |
Team |
Gate Revenue |
1 |
Indianapolis ABCs |
$25,235,016 |
2 |
Kansas City Monarchs |
$16,656,035 |
3 |
Chicago American Giants |
$15,879,055 |
4 |
New York Black Yankees |
$15,076,479 |
5 |
New York Gothams |
$14,757,382 |
6 |
Detroit Wolverines |
$12,768,525 |
7 |
San Francisco Sea Lions |
$11,943,349 |
8 |
Baltimore Black Sox |
$10,731,466 |
9 |
Homestead Grays |
$10,139,524 |
10 |
Brooklyn Royal Giants |
$9,237,104 |
11 |
Philadelphia Stars |
$9,074,399 |
12 |
Houston Colt 45s |
$8,698,358 |
13 |
Miami Cuban Giants |
$8,277,765 |
14 |
Wandering House of David |
$8,143,516 |
15 |
Ottawa Mounties |
$7,580,215 |
16 |
Portland Sea Dogs |
$7,564,994 |
17 |
Memphis Red Sox |
$7,397,713 |
18 |
Los Angeles Angels |
$6,969,291 |
19 |
Birmingham Black Barons |
$5,215,224 |
20 |
Cleveland Spiders |
$3,180,849 |
|
|
Rank |
Team |
Season Tickets |
1 |
Baltimore Black Sox |
$32,446,167 |
2 |
Miami Cuban Giants |
$30,550,771 |
3 |
Detroit Wolverines |
$30,249,990 |
4 |
Philadelphia Stars |
$28,654,547 |
5 |
Kansas City Monarchs |
$26,974,359 |
6 |
Chicago American Giants |
$26,439,403 |
7 |
New York Gothams |
$21,928,296 |
8 |
Memphis Red Sox |
$20,191,295 |
9 |
Cleveland Spiders |
$19,894,599 |
10 |
Wandering House of David |
$19,582,472 |
11 |
New York Black Yankees |
$18,876,704 |
12 |
Brooklyn Royal Giants |
$17,446,397 |
13 |
Portland Sea Dogs |
$16,167,987 |
14 |
Los Angeles Angels |
$14,762,006 |
15 |
San Francisco Sea Lions |
$14,684,859 |
16 |
Houston Colt 45s |
$14,050,766 |
17 |
Homestead Grays |
$13,867,003 |
18 |
Ottawa Mounties |
$12,970,868 |
19 |
Birmingham Black Barons |
$12,826,203 |
20 |
Indianapolis ABCs |
$7,671,722 |
|
Rank |
Team |
Media Revenue |
1 |
Detroit Wolverines |
$48,400,000 |
2 |
Baltimore Black Sox |
$48,400,000 |
3 |
Indianapolis ABCs |
$48,400,000 |
4 |
Miami Cuban Giants |
$47,400,000 |
5 |
Philadelphia Stars |
$45,400,000 |
6 |
Kansas City Monarchs |
$44,400,000 |
7 |
Chicago American Giants |
$42,400,000 |
8 |
Wandering House of David |
$41,400,000 |
9 |
New York Gothams |
$41,400,000 |
10 |
Memphis Red Sox |
$39,400,000 |
11 |
New York Black Yankees |
$36,900,000 |
12 |
Cleveland Spiders |
$36,400,000 |
13 |
Brooklyn Royal Giants |
$33,900,000 |
14 |
Birmingham Black Barons |
$33,400,000 |
15 |
Houston Colt 45s |
$33,400,000 |
16 |
San Francisco Sea Lions |
$33,400,000 |
17 |
Portland Sea Dogs |
$33,400,000 |
18 |
Homestead Grays |
$33,400,000 |
19 |
Ottawa Mounties |
$33,400,000 |
20 |
Los Angeles Angels |
$33,400,000 |
|
Rank |
Team |
Merchandising |
1 |
Kansas City Monarchs |
$6,314,299 |
2 |
Chicago American Giants |
$6,250,378 |
3 |
Detroit Wolverines |
$5,955,388 |
4 |
Indianapolis ABCs |
$5,891,436 |
5 |
Baltimore Black Sox |
$5,413,752 |
6 |
Philadelphia Stars |
$5,071,354 |
7 |
Miami Cuban Giants |
$4,579,572 |
8 |
New York Gothams |
$4,139,163 |
9 |
New York Black Yankees |
$3,889,153 |
10 |
Memphis Red Sox |
$3,839,920 |
11 |
San Francisco Sea Lions |
$3,729,492 |
12 |
Homestead Grays |
$3,682,172 |
13 |
Portland Sea Dogs |
$3,675,156 |
14 |
Houston Colt 45s |
$3,660,667 |
15 |
Wandering House of David |
$3,353,610 |
16 |
Ottawa Mounties |
$3,103,111 |
17 |
Cleveland Spiders |
$2,995,122 |
18 |
Brooklyn Royal Giants |
$2,902,039 |
19 |
Los Angeles Angels |
$2,858,617 |
20 |
Birmingham Black Barons |
$2,648,259 |
|
|
Rank |
Team |
Total Revenue |
1 |
Baltimore Black Sox |
$97,100,934 |
2 |
Detroit Wolverines |
$96,840,693 |
3 |
Kansas City Monarchs |
$93,349,339 |
4 |
Miami Cuban Giants |
$91,337,910 |
5 |
Chicago American Giants |
$89,069,392 |
6 |
Philadelphia Stars |
$88,771,816 |
7 |
Indianapolis ABCs |
$84,147,468 |
8 |
New York Gothams |
$81,457,417 |
9 |
New York Black Yankees |
$73,643,135 |
10 |
Wandering House of David |
$73,273,504 |
11 |
Memphis Red Sox |
$71,526,136 |
12 |
Brooklyn Royal Giants |
$64,579,645 |
13 |
Cleveland Spiders |
$64,342,501 |
14 |
San Francisco Sea Lions |
$63,294,630 |
15 |
Homestead Grays |
$61,005,911 |
16 |
Portland Sea Dogs |
$60,843,721 |
17 |
Houston Colt 45s |
$60,494,128 |
18 |
Los Angeles Angels |
$58,740,765 |
19 |
Ottawa Mounties |
$57,488,585 |
20 |
Birmingham Black Barons |
$55,407,703 |
|
Rank |
Team |
Total Expenses |
1 |
Detroit Wolverines |
$61,068,712 |
2 |
Chicago American Giants |
$50,232,753 |
3 |
Cleveland Spiders |
$44,505,030 |
4 |
Kansas City Monarchs |
$42,473,756 |
5 |
Wandering House of David |
$35,317,375 |
6 |
Baltimore Black Sox |
$33,815,779 |
7 |
Indianapolis ABCs |
$33,739,094 |
8 |
Memphis Red Sox |
$33,547,340 |
9 |
Philadelphia Stars |
$31,903,950 |
10 |
Houston Colt 45s |
$27,243,786 |
11 |
New York Gothams |
$25,431,689 |
12 |
Portland Sea Dogs |
$24,919,343 |
13 |
San Francisco Sea Lions |
$23,766,478 |
14 |
New York Black Yankees |
$21,270,789 |
15 |
Miami Cuban Giants |
$20,857,454 |
16 |
Los Angeles Angels |
$20,104,892 |
17 |
Homestead Grays |
$19,462,262 |
18 |
Ottawa Mounties |
$17,065,226 |
19 |
Birmingham Black Barons |
$16,438,512 |
20 |
Brooklyn Royal Giants |
$13,995,189 |
|
Rank |
Team |
Current Budget |
1 |
Baltimore Black Sox |
$120,000,000 |
2 |
Detroit Wolverines |
$120,000,000 |
3 |
Kansas City Monarchs |
$110,000,000 |
4 |
Miami Cuban Giants |
$110,000,000 |
5 |
Philadelphia Stars |
$110,000,000 |
6 |
Chicago American Giants |
$110,000,000 |
7 |
New York Gothams |
$100,000,000 |
8 |
Wandering House of David |
$95,000,000 |
9 |
New York Black Yankees |
$95,000,000 |
10 |
Memphis Red Sox |
$90,000,000 |
11 |
Cleveland Spiders |
$90,000,000 |
12 |
Portland Sea Dogs |
$80,000,000 |
13 |
Los Angeles Angels |
$80,000,000 |
14 |
Brooklyn Royal Giants |
$80,000,000 |
15 |
Indianapolis ABCs |
$79,000,000 |
16 |
San Francisco Sea Lions |
$75,000,000 |
17 |
Birmingham Black Barons |
$75,000,000 |
18 |
Houston Colt 45s |
$75,000,000 |
19 |
Ottawa Mounties |
$70,000,000 |
20 |
Homestead Grays |
$70,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Gavvy Cravath |
Baltimore |
$13,800,000 |
|
2 |
Shane Bieber |
Memphis |
$9,900,000 |
|
3 |
Al Javery |
Baltimore |
$9,100,000 |
|
4 |
Vito Tamulis |
Chicago |
$8,300,000 |
|
5 |
Kevin Cameron |
Memphis |
$5,900,000 |
|
6 |
Art Fletcher |
Philadelphia |
$5,800,000 |
|
7 |
Vern Stephens |
Memphis |
$4,000,000 |
|
8 |
Julio Teheran |
Los Angeles |
$3,500,000 |
|
9 |
Alex Malloy |
Birmingham |
$3,200,000 |
|
10 |
Sergio Romo |
Cleveland |
$3,120,000 |
|
11 |
Bob Friend |
Homestead |
$3,000,000 |
|
12 |
Mel Harder |
Cleveland |
$2,920,000 |
|
13 |
Robb Nen |
New York |
$2,800,000 |
|
14 |
Ewell Blackwell |
Indianapolis |
$2,360,000 |
|
15 |
George Bechtel |
Detroit |
$1,920,000 |
|
16 |
Burke Badenhop |
Cleveland |
$1,720,000 |
|
17 |
Ron Reed |
Cleveland |
$1,700,000 |
|
18 |
Red Ruffing |
New York |
$1,640,000 |
|
19 |
Felipe Vázquez |
Detroit |
$1,580,000 |
|
20 |
Troy Percival |
New York |
$1,540,000 |
|
21 |
Billy Wagner |
Houston |
$1,500,000 |
|
22 |
Gary Sheffield |
Miami |
$1,220,000 |
|
23 |
DJ LeMahieu |
Memphis |
$1,219,900 |
|
24 |
Hank Aaron |
Birmingham |
$1,000,000 |
|
25 |
Paul Blair |
Baltimore |
$1,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,220,500 |
Player Payroll | $41,622,380 |
Current Budget | $120,000,000 |
Projected Balance | $48,280,796 |
| |
Average Player Salary | $942,978 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Gavvy Cravath | $13,800,000 |
2) Al Javery | $9,100,000 |
3) Frank Francisco | $1,800,000 |
4) Blake Hawksworth | $1,680,000 |
5) Paul Blair | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,233,199 |
| Attendance per Game | 36,271 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $10,731,466 |
| Season Ticket Revenue | $32,446,167 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $5,413,752 |
| Other Revenue | $109,549 |
| | |
| Player Expenses | $14,805,360 |
| Staff Expenses | $542,444 |
| Other Expenses | $18,467,975 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,100,934 |
| Total Expenses | $33,815,779 |
| BALANCE | $64,255,155 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,974,471 |
| Attendance per Game | 36,722 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $26,165,686 |
| Season Ticket Revenue | $28,076,741 |
| Playoff Revenue | $14,114,101 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,848,711 |
| Other Revenue | $109,549 |
| | |
| Player Expenses | $4,860,165 |
| Staff Expenses | $1,039,854 |
| Other Expenses | $3,536,228 |
| | |
| Misc Expenses | -$99,546,157 |
| | |
| Total Revenue | $109,667,404 |
| Total Expenses | $9,436,247 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,108,000 |
Player Payroll | $18,371,030 |
Current Budget | $75,000,000 |
Projected Balance | $39,037,580 |
| |
Average Player Salary | $451,341 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Cozy Dolan | $3,650,000 |
2) Alex Malloy | $3,200,000 |
3) Pretzels Getzien | $1,750,000 |
4) Hank Aaron | $1,000,000 |
5) Greg Maddux | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 682,720 |
| Attendance per Game | 22,757 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $5,215,224 |
| Season Ticket Revenue | $12,826,203 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $2,648,259 |
| Other Revenue | $1,318,017 |
| | |
| Player Expenses | $7,979,920 |
| Staff Expenses | $485,605 |
| Other Expenses | $7,972,987 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $55,407,703 |
| Total Expenses | $16,438,512 |
| BALANCE | $39,939,191 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,966,892 |
| Attendance per Game | 24,283 |
| Starting Balance | $190,000 |
| | |
| Gate Revenue | $18,081,403 |
| Season Ticket Revenue | $6,007,454 |
| Playoff Revenue | $2,782,272 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $6,338,460 |
| Other Revenue | $1,318,017 |
| | |
| Player Expenses | $4,833,107 |
| Staff Expenses | $898,324 |
| Other Expenses | $3,728,143 |
| | |
| Misc Expenses | -$44,650,379 |
| | |
| Total Revenue | $54,889,953 |
| Total Expenses | $9,459,574 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,054,000 |
Player Payroll | $8,765,570 |
Current Budget | $80,000,000 |
Projected Balance | $61,692,030 |
| |
Average Player Salary | $243,488 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Fernando Valenzuela | $1,000,000 |
2) Eric Gagne | $890,000 |
3) Davey Lopes | $810,000 |
4) Maury Wills | $600,000 |
5) Germany Smith | $345,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 974,551 |
| Attendance per Game | 36,094 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $9,237,104 |
| Season Ticket Revenue | $17,446,397 |
| Playoff Revenue | $0 |
| Media Revenue | $33,900,000 |
| Merchandising Revenue | $2,902,039 |
| Other Revenue | $1,094,105 |
| | |
| Player Expenses | $3,711,263 |
| Staff Expenses | $448,926 |
| Other Expenses | $9,835,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $64,579,645 |
| Total Expenses | $13,995,189 |
| BALANCE | $51,554,456 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,130,165 |
| Attendance per Game | 26,298 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $18,613,630 |
| Season Ticket Revenue | $8,994,549 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $7,494,520 |
| Other Revenue | $1,094,105 |
| | |
| Player Expenses | $4,880,771 |
| Staff Expenses | $792,789 |
| Other Expenses | $3,606,514 |
| | |
| Misc Expenses | -$47,944,385 |
| | |
| Total Revenue | $57,909,459 |
| Total Expenses | $9,280,074 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,147,000 |
Player Payroll | $26,954,570 |
Current Budget | $110,000,000 |
Projected Balance | $28,617,729 |
| |
Average Player Salary | $586,917 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Vito Tamulis | $8,300,000 |
2) Chino Smith | $7,600,000 |
3) Raisel Iglesias | $1,200,000 |
4) Alex Reyes | $1,180,000 |
5) José Abreu | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,728,323 |
| Attendance per Game | 39,280 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $15,879,055 |
| Season Ticket Revenue | $26,439,403 |
| Playoff Revenue | $0 |
| Media Revenue | $42,400,000 |
| Merchandising Revenue | $6,250,378 |
| Other Revenue | -$1,899,444 |
| | |
| Player Expenses | $7,013,730 |
| Staff Expenses | $495,617 |
| Other Expenses | $42,723,406 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $89,069,392 |
| Total Expenses | $50,232,753 |
| BALANCE | $39,806,639 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,850,112 |
| Attendance per Game | 35,187 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $25,904,475 |
| Season Ticket Revenue | $19,612,301 |
| Playoff Revenue | $4,071,490 |
| Media Revenue | $27,500,000 |
| Merchandising Revenue | $10,013,360 |
| Other Revenue | -$1,899,444 |
| | |
| Player Expenses | $4,931,603 |
| Staff Expenses | $886,227 |
| Other Expenses | $3,919,913 |
| | |
| Misc Expenses | -$75,627,757 |
| | |
| Total Revenue | $85,955,500 |
| Total Expenses | $9,737,743 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,308,000 |
Player Payroll | $22,936,920 |
Current Budget | $90,000,000 |
Projected Balance | $11,482,234 |
| |
Average Player Salary | $602,000 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Kevin Seitzer | $3,400,000 |
2) Sergio Romo | $3,120,000 |
3) Mel Harder | $2,920,000 |
4) Burke Badenhop | $1,720,000 |
5) Ron Reed | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 600,802 |
| Attendance per Game | 22,252 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $3,180,849 |
| Season Ticket Revenue | $19,894,599 |
| Playoff Revenue | $0 |
| Media Revenue | $36,400,000 |
| Merchandising Revenue | $2,995,122 |
| Other Revenue | $1,871,931 |
| | |
| Player Expenses | $10,077,661 |
| Staff Expenses | $557,111 |
| Other Expenses | $33,870,258 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $64,342,501 |
| Total Expenses | $44,505,030 |
| BALANCE | $20,807,471 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,477,616 |
| Attendance per Game | 30,588 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $24,037,743 |
| Season Ticket Revenue | $11,089,369 |
| Playoff Revenue | $2,919,538 |
| Media Revenue | $23,500,000 |
| Merchandising Revenue | $8,060,580 |
| Other Revenue | $1,871,931 |
| | |
| Player Expenses | $4,864,215 |
| Staff Expenses | $1,068,956 |
| Other Expenses | $3,225,257 |
| | |
| Misc Expenses | -$58,322,660 |
| | |
| Total Revenue | $68,166,088 |
| Total Expenses | $9,158,428 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,224,000 |
Player Payroll | $18,262,425 |
Current Budget | $120,000,000 |
Projected Balance | $35,849,868 |
| |
Average Player Salary | $442,724 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Emil Yde | $5,250,000 |
2) George Bechtel | $1,920,000 |
3) Felipe Vázquez | $1,580,000 |
4) Jason Frasor | $930,000 |
5) Joakim Soria | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,462,747 |
| Attendance per Game | 37,506 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $12,768,525 |
| Season Ticket Revenue | $30,249,990 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $5,955,388 |
| Other Revenue | -$533,210 |
| | |
| Player Expenses | $8,017,786 |
| Staff Expenses | $528,889 |
| Other Expenses | $52,522,037 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $96,840,693 |
| Total Expenses | $61,068,712 |
| BALANCE | $36,741,981 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,931,588 |
| Attendance per Game | 36,192 |
| Starting Balance | $665,000 |
| | |
| Gate Revenue | $26,344,826 |
| Season Ticket Revenue | $25,357,894 |
| Playoff Revenue | $12,783,615 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,255,087 |
| Other Revenue | -$533,210 |
| | |
| Player Expenses | $5,030,116 |
| Staff Expenses | $1,026,530 |
| Other Expenses | $4,361,257 |
| | |
| Misc Expenses | -$94,430,328 |
| | |
| Total Revenue | $105,153,231 |
| Total Expenses | $10,417,903 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,168,000 |
Player Payroll | $9,932,380 |
Current Budget | $70,000,000 |
Projected Balance | $51,693,634 |
| |
Average Player Salary | $282,737 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Bob Friend | $3,000,000 |
2) Ricardo Rincón | $1,050,000 |
3) Rick Ferrell | $406,000 |
4) Owen Wilson | $260,000 |
5) Brickyard Kennedy | $226,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,135,510 |
| Attendance per Game | 29,116 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $10,139,524 |
| Season Ticket Revenue | $13,867,003 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $3,682,172 |
| Other Revenue | -$82,788 |
| | |
| Player Expenses | $4,377,583 |
| Staff Expenses | $504,691 |
| Other Expenses | $14,579,988 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $61,005,911 |
| Total Expenses | $19,462,262 |
| BALANCE | $42,513,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,596,882 |
| Attendance per Game | 19,715 |
| Starting Balance | $190,000 |
| | |
| Gate Revenue | $11,673,414 |
| Season Ticket Revenue | $7,169,600 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,051,654 |
| Other Revenue | -$82,788 |
| | |
| Player Expenses | $5,155,706 |
| Staff Expenses | $896,634 |
| Other Expenses | $3,518,742 |
| | |
| Misc Expenses | -$39,078,650 |
| | |
| Total Revenue | $49,429,732 |
| Total Expenses | $9,571,082 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $992,500 |
Player Payroll | $13,549,380 |
Current Budget | $75,000,000 |
Projected Balance | $41,426,733 |
| |
Average Player Salary | $341,929 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Óscar Tuero | $2,680,000 |
2) Billy Wagner | $1,500,000 |
3) Paul Goldschmidt | $1,000,000 |
4) Wade Davis | $950,000 |
5) Roberto Osuna | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,063,959 |
| Attendance per Game | 27,281 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $8,698,358 |
| Season Ticket Revenue | $14,050,766 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $3,660,667 |
| Other Revenue | $684,337 |
| | |
| Player Expenses | $6,637,923 |
| Staff Expenses | $441,111 |
| Other Expenses | $20,164,752 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,494,128 |
| Total Expenses | $27,243,786 |
| BALANCE | $34,220,342 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,912,155 |
| Attendance per Game | 23,607 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $16,079,985 |
| Season Ticket Revenue | $7,027,644 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $6,944,324 |
| Other Revenue | $684,337 |
| | |
| Player Expenses | $5,592,369 |
| Staff Expenses | $682,548 |
| Other Expenses | $3,450,800 |
| | |
| Misc Expenses | -$42,669,756 |
| | |
| Total Revenue | $52,985,473 |
| Total Expenses | $9,725,717 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,351,000 |
Player Payroll | $9,022,030 |
Current Budget | $79,000,000 |
Projected Balance | $66,738,191 |
| |
Average Player Salary | $233,556 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Ewell Blackwell | $2,360,000 |
2) Lonny Frey | $460,000 |
3) Clay Carroll | $330,000 |
4) Dick Hoblitzell | $300,000 |
5) Johnny Bench | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,471,613 |
| Attendance per Game | 39,773 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $25,235,016 |
| Season Ticket Revenue | $7,671,722 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $5,891,436 |
| Other Revenue | -$3,050,706 |
| | |
| Player Expenses | $3,991,008 |
| Staff Expenses | $583,765 |
| Other Expenses | $29,164,321 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,147,468 |
| Total Expenses | $33,739,094 |
| BALANCE | $51,378,374 |
|
| LAST SEASON OVERVIEW |
| Attendance | 782,208 |
| Attendance per Game | 9,657 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $6,750,557 |
| Season Ticket Revenue | $8,581,175 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $12,440,114 |
| Other Revenue | -$3,050,706 |
| | |
| Player Expenses | $5,327,987 |
| Staff Expenses | $1,183,957 |
| Other Expenses | $4,120,686 |
| | |
| Misc Expenses | -$50,497,105 |
| | |
| Total Revenue | $61,719,735 |
| Total Expenses | $10,632,630 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,201,500 |
Player Payroll | $7,220,920 |
Current Budget | $110,000,000 |
Projected Balance | $50,613,774 |
| |
Average Player Salary | $221,771 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Ducky Medwick | $1,000,000 |
2) Dustin Hermanson | $660,000 |
3) Jimmy Key | $348,000 |
4) Bob Shawkey | $314,000 |
5) Cool Papa Bell | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,799,298 |
| Attendance per Game | 39,984 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $16,656,035 |
| Season Ticket Revenue | $26,974,359 |
| Playoff Revenue | $0 |
| Media Revenue | $44,400,000 |
| Merchandising Revenue | $6,314,299 |
| Other Revenue | -$995,354 |
| | |
| Player Expenses | $3,059,590 |
| Staff Expenses | $519,166 |
| Other Expenses | $38,895,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $93,349,339 |
| Total Expenses | $42,473,756 |
| BALANCE | $51,845,583 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,317,420 |
| Attendance per Game | 28,610 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $16,581,947 |
| Season Ticket Revenue | $20,913,686 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000,000 |
| Merchandising Revenue | $10,450,362 |
| Other Revenue | -$995,354 |
| | |
| Player Expenses | $5,852,307 |
| Staff Expenses | $943,820 |
| Other Expenses | $3,716,514 |
| | |
| Misc Expenses | -$66,975,431 |
| | |
| Total Revenue | $78,078,072 |
| Total Expenses | $10,512,641 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,478,500 |
Player Payroll | $10,333,300 |
Current Budget | $80,000,000 |
Projected Balance | $38,314,689 |
| |
Average Player Salary | $285,024 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Julio Teheran | $3,500,000 |
2) Ross Reynolds | $456,000 |
3) Carlos Delgado | $400,000 |
4) Scott Rice | $360,000 |
5) Joey Lucchesi | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 845,925 |
| Attendance per Game | 28,198 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $6,969,291 |
| Season Ticket Revenue | $14,762,006 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $2,858,617 |
| Other Revenue | $750,851 |
| | |
| Player Expenses | $4,473,821 |
| Staff Expenses | $629,731 |
| Other Expenses | $15,001,340 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $58,740,765 |
| Total Expenses | $20,104,892 |
| BALANCE | $39,605,873 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,100,799 |
| Attendance per Game | 25,936 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $18,825,200 |
| Season Ticket Revenue | $7,708,008 |
| Playoff Revenue | $0 |
| Media Revenue | $22,500,000 |
| Merchandising Revenue | $7,157,081 |
| Other Revenue | $750,851 |
| | |
| Player Expenses | $5,614,117 |
| Staff Expenses | $1,251,872 |
| Other Expenses | $3,700,036 |
| | |
| Misc Expenses | -$44,692,868 |
| | |
| Total Revenue | $55,848,893 |
| Total Expenses | $10,566,025 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,068,000 |
Player Payroll | $29,249,930 |
Current Budget | $90,000,000 |
Projected Balance | $31,207,554 |
| |
Average Player Salary | $668,215 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Shane Bieber | $9,900,000 |
2) Kevin Cameron | $5,900,000 |
3) Vern Stephens | $4,000,000 |
4) DJ LeMahieu | $1,219,900 |
5) Derek Lowe | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 982,126 |
| Attendance per Game | 28,061 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $7,397,713 |
| Season Ticket Revenue | $20,191,295 |
| Playoff Revenue | $0 |
| Media Revenue | $39,400,000 |
| Merchandising Revenue | $3,839,920 |
| Other Revenue | $697,208 |
| | |
| Player Expenses | $9,902,970 |
| Staff Expenses | $448,296 |
| Other Expenses | $23,196,074 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,526,136 |
| Total Expenses | $33,547,340 |
| BALANCE | $38,948,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,885,765 |
| Attendance per Game | 23,281 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $15,395,801 |
| Season Ticket Revenue | $12,635,348 |
| Playoff Revenue | $0 |
| Media Revenue | $25,500,000 |
| Merchandising Revenue | $8,152,672 |
| Other Revenue | $697,208 |
| | |
| Player Expenses | $6,395,825 |
| Staff Expenses | $935,292 |
| Other Expenses | $4,583,720 |
| | |
| Misc Expenses | -$51,030,930 |
| | |
| Total Revenue | $62,965,767 |
| Total Expenses | $11,914,837 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,189,500 |
Player Payroll | $7,893,960 |
Current Budget | $110,000,000 |
Projected Balance | $86,474,813 |
| |
Average Player Salary | $233,271 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Gary Sheffield | $1,220,000 |
2) Freddie Fitzsimmons | $487,500 |
3) Scott Linebrink | $485,000 |
4) Adonis Terry | $346,000 |
5) Al Oliver | $310,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,096,051 |
| Attendance per Game | 36,535 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $8,277,765 |
| Season Ticket Revenue | $30,550,771 |
| Playoff Revenue | $0 |
| Media Revenue | $47,400,000 |
| Merchandising Revenue | $4,579,572 |
| Other Revenue | $529,802 |
| | |
| Player Expenses | $3,460,747 |
| Staff Expenses | $521,324 |
| Other Expenses | $16,875,383 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $91,337,910 |
| Total Expenses | $20,857,454 |
| BALANCE | $71,450,456 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,296,909 |
| Attendance per Game | 28,357 |
| Starting Balance | $665,000 |
| | |
| Gate Revenue | $13,490,465 |
| Season Ticket Revenue | $26,927,439 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,672,843 |
| Other Revenue | $529,802 |
| | |
| Player Expenses | $5,559,259 |
| Staff Expenses | $947,301 |
| Other Expenses | $5,464,047 |
| | |
| Misc Expenses | -$71,730,248 |
| | |
| Total Revenue | $84,005,855 |
| Total Expenses | $11,970,607 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $986,000 |
Player Payroll | $8,750,650 |
Current Budget | $95,000,000 |
Projected Balance | $61,308,818 |
| |
Average Player Salary | $254,784 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Red Ruffing | $1,640,000 |
2) Paul Shuey | $1,200,000 |
3) Rheal Cormier | $425,000 |
4) Jeff Nelson | $360,000 |
5) Whitey Ford | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,459,267 |
| Attendance per Game | 41,693 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $15,076,479 |
| Season Ticket Revenue | $18,876,704 |
| Playoff Revenue | $0 |
| Media Revenue | $36,900,000 |
| Merchandising Revenue | $3,889,153 |
| Other Revenue | -$1,099,201 |
| | |
| Player Expenses | $3,878,161 |
| Staff Expenses | $432,135 |
| Other Expenses | $16,960,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,643,135 |
| Total Expenses | $21,270,789 |
| BALANCE | $53,342,346 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,707,595 |
| Attendance per Game | 33,427 |
| Starting Balance | $380,000 |
| | |
| Gate Revenue | $27,894,797 |
| Season Ticket Revenue | $11,330,172 |
| Playoff Revenue | $0 |
| Media Revenue | $24,000,000 |
| Merchandising Revenue | $7,986,890 |
| Other Revenue | -$1,099,201 |
| | |
| Player Expenses | $4,968,374 |
| Staff Expenses | $754,684 |
| Other Expenses | $4,397,792 |
| | |
| Misc Expenses | -$59,582,556 |
| | |
| Total Revenue | $70,293,406 |
| Total Expenses | $10,120,850 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,351,000 |
Player Payroll | $13,153,300 |
Current Budget | $100,000,000 |
Projected Balance | $68,521,870 |
| |
Average Player Salary | $345,381 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Robb Nen | $2,800,000 |
2) Troy Percival | $1,540,000 |
3) Wes Westrum | $1,380,000 |
4) Benny Kauff | $830,000 |
5) Tony Mullane | $670,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,360,769 |
| Attendance per Game | 38,879 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $14,757,382 |
| Season Ticket Revenue | $21,928,296 |
| Playoff Revenue | $0 |
| Media Revenue | $41,400,000 |
| Merchandising Revenue | $4,139,163 |
| Other Revenue | -$767,424 |
| | |
| Player Expenses | $5,537,300 |
| Staff Expenses | $592,105 |
| Other Expenses | $19,302,284 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,457,417 |
| Total Expenses | $25,431,689 |
| BALANCE | $56,995,728 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,807,052 |
| Attendance per Game | 34,655 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $29,247,423 |
| Season Ticket Revenue | $14,627,884 |
| Playoff Revenue | $7,515,737 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $8,697,289 |
| Other Revenue | -$767,424 |
| | |
| Player Expenses | $5,468,074 |
| Staff Expenses | $1,158,851 |
| Other Expenses | $3,780,571 |
| | |
| Misc Expenses | -$74,116,696 |
| | |
| Total Revenue | $85,209,192 |
| Total Expenses | $10,407,496 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,307,500 |
Player Payroll | $8,616,300 |
Current Budget | $70,000,000 |
Projected Balance | $53,533,763 |
| |
Average Player Salary | $231,837 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Bill Smith | $870,000 |
2) Dan Collins | $860,000 |
3) John Olerud | $500,000 |
4) Jim Clancy | $358,000 |
5) Larry Parrish | $352,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 907,348 |
| Attendance per Game | 25,924 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $7,580,215 |
| Season Ticket Revenue | $12,970,868 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $3,103,111 |
| Other Revenue | $434,391 |
| | |
| Player Expenses | $3,549,400 |
| Staff Expenses | $548,826 |
| Other Expenses | $12,967,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $57,488,585 |
| Total Expenses | $17,065,226 |
| BALANCE | $41,393,359 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,608,993 |
| Attendance per Game | 19,864 |
| Starting Balance | $285,000 |
| | |
| Gate Revenue | $12,647,452 |
| Season Ticket Revenue | $6,244,114 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $6,780,338 |
| Other Revenue | $434,391 |
| | |
| Player Expenses | $6,383,619 |
| Staff Expenses | $906,379 |
| Other Expenses | $4,029,256 |
| | |
| Misc Expenses | -$36,829,183 |
| | |
| Total Revenue | $48,833,437 |
| Total Expenses | $11,319,254 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,346,500 |
Player Payroll | $11,821,760 |
Current Budget | $110,000,000 |
Projected Balance | $65,155,802 |
| |
Average Player Salary | $312,674 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Art Fletcher | $5,800,000 |
2) Charles Rogan | $355,000 |
3) Don Carman | $316,000 |
4) Fred Cambria | $264,000 |
5) Scott Rolen | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,204,275 |
| Attendance per Game | 35,420 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $9,074,399 |
| Season Ticket Revenue | $28,654,547 |
| Playoff Revenue | $0 |
| Media Revenue | $45,400,000 |
| Merchandising Revenue | $5,071,354 |
| Other Revenue | $571,516 |
| | |
| Player Expenses | $5,886,333 |
| Staff Expenses | $598,444 |
| Other Expenses | $25,419,173 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $88,771,816 |
| Total Expenses | $31,903,950 |
| BALANCE | $57,837,866 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,431,306 |
| Attendance per Game | 30,016 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $15,482,719 |
| Season Ticket Revenue | $23,886,696 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000,000 |
| Merchandising Revenue | $11,304,639 |
| Other Revenue | $571,516 |
| | |
| Player Expenses | $6,256,382 |
| Staff Expenses | $1,179,919 |
| Other Expenses | $10,284,908 |
| | |
| Misc Expenses | -$63,310,499 |
| | |
| Total Revenue | $81,051,708 |
| Total Expenses | $17,721,209 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,131,500 |
Player Payroll | $5,916,920 |
Current Budget | $80,000,000 |
Projected Balance | $42,723,781 |
| |
Average Player Salary | $195,697 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Scott Terry | $730,000 |
2) Walter Ball | $250,000 |
3) Buddy Bell | $200,000 |
4) Bert Blyleven | $200,000 |
5) Ken Griffey Jr | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 993,271 |
| Attendance per Game | 26,845 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $7,564,994 |
| Season Ticket Revenue | $16,167,987 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $3,675,156 |
| Other Revenue | $35,584 |
| | |
| Player Expenses | $2,692,813 |
| Staff Expenses | $488,919 |
| Other Expenses | $21,737,611 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,843,721 |
| Total Expenses | $24,919,343 |
| BALANCE | $36,894,378 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,300,373 |
| Attendance per Game | 28,400 |
| Starting Balance | $570,000 |
| | |
| Gate Revenue | $20,493,216 |
| Season Ticket Revenue | $7,047,785 |
| Playoff Revenue | $9,025,675 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,303,130 |
| Other Revenue | $35,584 |
| | |
| Player Expenses | $5,649,630 |
| Staff Expenses | $832,654 |
| Other Expenses | $3,720,519 |
| | |
| Misc Expenses | -$54,880,855 |
| | |
| Total Revenue | $65,483,658 |
| Total Expenses | $10,202,803 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,240,500 |
Player Payroll | $6,421,110 |
Current Budget | $75,000,000 |
Projected Balance | $46,368,597 |
| |
Average Player Salary | $188,923 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) Huston Street | $450,000 |
2) Bobby Seay | $320,000 |
3) Tony Armas | $310,000 |
4) Sal Bando | $200,000 |
5) John Beckwith | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,273,299 |
| Attendance per Game | 32,649 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $11,943,349 |
| Season Ticket Revenue | $14,684,859 |
| Playoff Revenue | $0 |
| Media Revenue | $33,400,000 |
| Merchandising Revenue | $3,729,492 |
| Other Revenue | -$463,070 |
| | |
| Player Expenses | $2,919,935 |
| Staff Expenses | $551,333 |
| Other Expenses | $20,295,210 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $63,294,630 |
| Total Expenses | $23,766,478 |
| BALANCE | $40,498,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,684,547 |
| Attendance per Game | 20,797 |
| Starting Balance | $570,000 |
| | |
| Gate Revenue | $13,314,820 |
| Season Ticket Revenue | $6,680,146 |
| Playoff Revenue | $0 |
| Media Revenue | $22,000,000 |
| Merchandising Revenue | $7,016,210 |
| Other Revenue | -$463,070 |
| | |
| Player Expenses | $4,978,499 |
| Staff Expenses | $986,604 |
| Other Expenses | $5,019,766 |
| | |
| Misc Expenses | -$38,972,536 |
| | |
| Total Revenue | $50,357,405 |
| Total Expenses | $10,984,869 |
| BALANCE | $970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $1,356,000 |
Player Payroll | $11,778,660 |
Current Budget | $95,000,000 |
Projected Balance | $41,540,856 |
| |
Average Player Salary | $322,828 |
League Average Salary | $379,896 |
| | |
Highest Paid Players: | |
1) John Flynn | $4,300,000 |
2) George Gore | $850,000 |
3) Kyle Peterson | $700,000 |
4) Dan Ford | $280,000 |
5) Eddie Rommel | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 920,454 |
| Attendance per Game | 30,682 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $8,143,516 |
| Season Ticket Revenue | $19,582,472 |
| Playoff Revenue | $0 |
| Media Revenue | $41,400,000 |
| Merchandising Revenue | $3,353,610 |
| Other Revenue | $793,906 |
| | |
| Player Expenses | $5,960,475 |
| Staff Expenses | $577,555 |
| Other Expenses | $28,779,345 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,273,504 |
| Total Expenses | $35,317,375 |
| BALANCE | $38,926,129 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,690,204 |
| Attendance per Game | 33,212 |
| Starting Balance | $475,000 |
| | |
| Gate Revenue | $26,989,883 |
| Season Ticket Revenue | $14,957,319 |
| Playoff Revenue | $3,754,772 |
| Media Revenue | $27,000,000 |
| Merchandising Revenue | $8,641,390 |
| Other Revenue | $793,906 |
| | |
| Player Expenses | $5,283,889 |
| Staff Expenses | $1,121,412 |
| Other Expenses | $4,218,628 |
| | |
| Misc Expenses | -$68,344,723 |
| | |
| Total Revenue | $79,463,652 |
| Total Expenses | $10,623,929 |
| BALANCE | $970,000 |
|
|
|