GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,224,000 |
Player Payroll | $28,308,425 |
Current Budget | $120,000,000 |
Projected Balance | $35,249,873 |
| |
Average Player Salary | $602,568 |
League Average Salary | $400,317 |
| | |
Highest Paid Players: | |
1) Kent Tekulve | $5,400,000 |
2) Emil Yde | $5,250,000 |
3) Jack Killilay | $4,160,000 |
4) George Bechtel | $1,920,000 |
5) Felipe Vázquez | $1,580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,133,857 |
| Attendance per Game | 38,797 |
| Starting Balance | $970,000 |
| | |
| Gate Revenue | $19,593,355 |
| Season Ticket Revenue | $30,249,990 |
| Playoff Revenue | $0 |
| Media Revenue | $48,400,000 |
| Merchandising Revenue | $8,400,380 |
| Other Revenue | -$836,825 |
| | |
| Player Expenses | $12,667,607 |
| Staff Expenses | $785,778 |
| Other Expenses | $55,383,765 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,806,900 |
| Total Expenses | $68,837,150 |
| BALANCE | $37,939,750 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,931,588 |
| Attendance per Game | 36,192 |
| Starting Balance | $665,000 |
| | |
| Gate Revenue | $26,344,826 |
| Season Ticket Revenue | $25,357,894 |
| Playoff Revenue | $12,783,615 |
| Media Revenue | $31,000,000 |
| Merchandising Revenue | $11,255,087 |
| Other Revenue | -$836,825 |
| | |
| Player Expenses | $5,030,116 |
| Staff Expenses | $1,026,530 |
| Other Expenses | $4,361,257 |
| | |
| Misc Expenses | -$94,430,328 |
| | |
| Total Revenue | $105,153,231 |
| Total Expenses | $10,417,903 |
| BALANCE | $970,000 |
|